CCRA Annual Report to Parliament 2002-2003 Financial Statements

Disclaimer

We do not guarantee the accuracy of this copy of the CRA website.

Scraped Page Content

Table 9.1: Reconciliation by Object

For the fiscal year ended at March 31, 2003 (in thousands of dollars)

Performance Report
Adjustments
Statement of Operations

Personnel

2,996,890

Employer's Contribution to Health Plans 1

187,134

Worker's Compensation Benefits 1

2,940

Adjustment of Prior Years' Expenses 4

(592)

Employee Severance Benefits 7

60,163

Vacation Pay and Compensatory Leave 8

14,041

Capitalization of Expenses (incl. Employee Benefit Plans) 10

(42,208)

Restated to Professional & Special Services

(326)

3,218,042

Transportation and Communications

194,662

Adjustment of Prior Years' Expenses 4

(1,069)

Capitalization of Expenses 10

(1,106)

Prepaid Expenses 11

370

192,857

Information

6,031

Adjustment of Prior Years' Expenses 4

(32)

Capitalization of Expenses 10

(37)

Prepaid Expenses 11

89

Advertising, printing and related services

6,051

Professional and Special Services

195,773

Legal services provided without charge 1

69,362

Audit services provided without charge 1

4,089

Payroll Services 1

2,072

Adjustment of Prior Years' Expenses 4

(3,526)

Other Adjustments 9

53

Capitalization of Expenses 10

(28,876)

Prepaid Expenses 11

83

Restated from Personnel

326

Other services $39,760K

239,356

Professional and special services $199,596K

Rentals

14,418

Adjustment of Prior Years' Expenses 4

(163)

Capitalization of Expenses 10

(66)

Equipment and other rentals

14,189

Purchased Repair and Maintenance

84,234

Adjustment of Prior Years' Expenses 4

(1,254)

Other Adjustments 9

160

Capitalization of Expenses 10

2,081

Prepaid Expenses 11

(1,882)

Repair and Maintenance

83,339

Utilities, Materials and Supplies

55,460

Adjustment of Prior Years' Expenses 4

(307)

Consumable Supplies (Inventory) 5

3,172

Capitalization of Expenses 10

(281)

Restated to Other Expenses

(51)

Restated to Equipment Purchases

(30)

Utilities: $510K

57,963

Materials and supplies: $57,453K

Other Subsidies and Payments: $22,559K (Performance Report)

15,681

Loss on Disposal of Capital Assets 3

15,888

Adjustment of Prior Years' Expenses 4

(85)

Other Adjustments 6

128

Capitalization of Expenses 10

(15)

Adjustment of Prior years' revenues 14

5,914
(5,914)

Relief for Heating Expense Payments 16

(12,553)

Respendable Revenue(MRQ) – Restated from Transfer Payments

2,254
(2,254)

Restated from Equipment Purchases

359

Restated from Materials and Supplies

51

Restated to Major Capital

(1,290)
1,290

Loss on disposal / write-off of capital assets: $15,888K

19,454

Other expenses: $3,566K

Acquisition of machinery and equipment

130,094

Adjustment of Prior Years' Expenses 4

(440)

Other Adjustments 9

53

Capitalization of Expenses 10

(47,682)

Restated from Material and Supplies

30

Restated to Other Expenses

(359)

Equipment purchases

81,696

Major Capital: $23,840K (Peformance Report)

Capitalization of Expenses – Major Capital 10

22,550
(22,550)

Restated from Other Subsidies and Payments

1,290
(1,290)

Transfer Payments: $243,805K (Performance Report)

Adjustments of Prior Years' Expenses (MRQ) 4

(2,254)

Grants (Children's Special Allowance) 15

134,498
(134,498)

Contributions: $109,307K (Performance Report)

111,561

Respendable Revenue(MRQ) – Restated to Other Subsidies

(2,254)
2,254

109,307

Non-Tax Revenue

Revenues Credited to Vote 1

(142,862)

Non-Tax Revenue available for spending (Section 60 – CCRA Act ) 12

(31,886)

Other Non-Tax Revenue 13

(21,860)

(196,608)

Accommodation 1

241,016
241,016

Amortization of Capital Assets 2

27,419
27,419

Totals

3,824,904
269,177
4,094,081
1

See Table 3.2 Services received from other departments without charge

506,613
2

Amortization of Capital Assets

27,419
3

Loss on disposal of capital assets

15,888
4

Adjustment of Prior Years' Expenses

(9,722)
5

Consumable Supplies (Inventory)

3,172
6

Other Adjusments

128
7

Employee Severance Benefits

60,163
8

Vacation Pay and Comp. Leave

14,041
9

Other Adjusments

266
10

Capitalization of Expenses

(140,740)
11

Prepaid Expenses

(1,340)
12

$37,366K included in the Performance Report numbers

(31,886)
13

Not included in the Performance Report

(21,860)
14

Adjustment of Prior Years' Revenues

(5,914)
15

Children's Special Allowance – Included in Administered Expenses

(134,498)
16

Relief for Heating Expenses – See footnote on

(12,553)

269,177



Date modified:
2003-10-29