Section III: Supplementary Information - Financial Highlights

Disclaimer

We do not guarantee the accuracy of this copy of the CRA website.

Scraped Page Content

Section III: Supplementary Information - Financial Highlights

Canada Revenue Agency Future-oriented Financial Statements – Agency Activities

Future-oriented Statement of Financial Position – Agency Activities as at March 31 (in thousands of dollars)
2012
2013
ASSETS
Financial assets
Cash
89
89
Due from the Consolidated Revenue Fund
185,055
188,547
Accounts receivable and advances (Note 6)
7,292
7,442
192,436
196,078
Non-financial assets
Prepaid expenses
1,352
1,379
Capital assets (Note 7)
443,728
435,830
445,080
437,209
TOTAL
637,516
633,287
LIABILITIES
Accrued salaries
31,799
32,226
Accounts payable and accrued liabilities (Note 8)
167,676
171,030
Vacation pay and compensatory leave
183,203
185,663
Employee severance benefits (Note 9c)
607,280
604,149
Other liabilities
2,621
2,620
992,579
995,688
EQUITY OF CANADA
(355,063)
(362,401)
TOTAL
637,516
633,287
Contingent liabilities (Note 14) and contractual obligations (Note 15)
The accompanying notes are an integral part of these future-oriented financial statements.
Future-oriented Statement of Operations – Agency Activities for the year ended March 31 (in thousands of dollars)
2012
2013
EXPENSES (Note 10)
Internal services
1,243,022
1,160,111
Reporting compliance
1,162,904
1,165,415
Assessment of returns and payment processing
730,611
730,920
Accounts receivable and returns compliance
681,709
668,436
Taxpayer and business assistance
369,180
363,817
Appeals
240,429
235,179
Benefit programs
159,919
154,936
Taxpayers' Ombudsman
3,852
3,773
TOTAL EXPENSES
4,591,626
4,482,587
NON-TAX REVENUES (Note 11)
Internal services
246,981
252,225
Reporting compliance
29,631
27,193
Assessment of returns and payment processing
59,692
62,861
Accounts receivable and returns compliance
154,781
158,397
Taxpayer and business assistance
55,285
55,452
Appeals
18,503
19,172
Benefit programs
32,149
18,839
TOTAL NON-TAX REVENUES
597,022
594,139
NET COST FROM CONTINUING OPERATIONS
3,994,604
3,888,448
Transferred expenses (Note 13)
143,752
-
less: transferred revenues (Note 13)
36,099
-
NET COST OF OPERATIONS
4,102,257
3,888,448
The accompanying notes are an integral part of these future-oriented financial statement.
Future-oriented Statement of Equity of Canada – Agency Activities for the year ended March 31 (in thousands of dollars)
2012
2013
Equity of Canada, beginning of year
(275,386)
(355,063)
Net cost of operations
(4,102,257)
(3,888,448)
Net cash to be provided by the Government of Canada
3,813,683
3,598,324
Services received without charge from other government agencies and departments (Note 12)
284,587
279,294
Transfer to Shared Services Canada (Note 13)
(37,360)
-
Change in due from the Consolidated Revenue Fund
(38,330)
3,492
EQUITY OF CANADA, END OF YEAR
(355,063)
(362,401)
The accompanying notes are an integral part of these future-oriented financial statement.
Future-oriented Statement of Cash Flow – Agency Activities for the year ended March 31 (in thousands of dollars)
2012
2013
Operating activities
Net cost of operations
4,102,257
3,888,448
Items not affecting cash
Amortization of capital assets (Note 7)
(77,568)
(87,763)
Loss on disposal of capital assets
(4,821)
(4,821)
Services received without charge from other government agencies and departments (Note 12)
(284,587)
(279,294)
Change in financial assets other than due from the Consolidated Revenue Fund
(440)
150
Change in prepaid expenses
-
27
Change in liabilities
62,120
(3,109)
Cash used by operating activities
3,796,961
3,513,638
Capital investing activities
Acquisition of capital assets funded by current year appropriations
70,384
81,477
Acquisition of capital assets not funded by current year appropriations
-
3,209
Cash used by capital investing activities (Note 5(b))
70,384
84,686
Net cash to be provided by the Government of Canada before transfer
3,867,345
3,598,324
less: Net cash to be provided by the Government of Canada relating to SSC (Note 13)
(53,662)
-
Net cash to be provided by the Government of Canada
3,813,683
3,598,324
The accompanying notes are an integral part of these future-oriented financial statement.

Notes to the Future-oriented Financial Statements – Agency Activities

1. Authority and objectives

The Canada Revenue Agency (the “Agency”) is an agent of Her Majesty in right of Canada under the Canada Revenue Agency Act. The Agency is a departmental corporation named in Schedule II of the Financial Administration Act and reports to Parliament through the Minister of National Revenue.

The mandate of the Agency is to support the administration and enforcement of tax legislation as well as other related legislation. The Agency provides support, advice, and services by:

(a) supporting the administration and enforcement of program legislation;

(b) implementing agreements between the Government of Canada or the Agency and the government of a province, territory, or other public body performing a function of government in Canada to carry out an activity or administer a tax or program;

(c) implementing agreements or arrangements between the Agency and departments or agencies of the Government of Canada to carry out an activity or administer a program; and

(d) implementing agreements between the Government of Canada and First Nations governments to administer a tax.

The Agency collects revenues, including income and sales taxes and Employment Insurance premiums, administers tax legislation, delivers a number of social benefit programs to Canadians for the federal government, as well as for provincial, territorial, and First Nations governments and collects amounts for other groups or organizations, including Canada Pension Plan contributions. It is responsible for the administration and enforcement of the following acts or parts of acts: Air Travellers Security Charge Act, the Canada Revenue Agency Act, the Children's Special Allowances Act, Part V.1 of the Customs Act, section 2 of the Energy Costs Assistance Measures Act, the Excise Act, the Excise Tax Act (including the Goods and Services Tax (GST) and the Harmonized Sales Tax (HST) except for GST/HST on imported goods), the Excise Act, 2001, the Income Tax Act, the Softwood Lumber Products Export Charge Act, 2006, the Universal Child Care Benefit Act, and others including various provincial acts.

In delivering its mandate, the Agency operates under the following program activities:

(a) Internal services: Provides internal services across the Agency, such as human resources management, financial management and information technology, to support the needs of programs and corporate obligations;

(b) Reporting compliance: Verifies complete and accurate disclosure by taxpayers of all required information to establish tax liabilities;

(c) Assessment of returns and payment processing: Processes and validates taxpayer returns; registers, establishes, and maintains taxpayer accounts and; receives payments;

(d) Accounts receivable and returns compliance: Identifies and addresses non-compliance with taxpayer filing and remittance requirements;

(e) Taxpayer and business assistance: Assists taxpayers in meeting their obligations under the self-assessment;

(f) Appeals: Provides a dispute resolution process for taxpayers who disagree with decisions taken by the Agency;

(g) Benefit programs: Provides Canadians certain income-based benefits, credits and other services on behalf of federal, provincial (except Québec), and territorial governments;

(h) Taxpayers' Ombudsman: Addresses requests for reviews made by taxpayers and benefit recipients with respect to service matters.

2. Underlying Assumptions

These future-oriented financial statements have been prepared:

(a) as at January 31, 2012;

(b) on the basis of government policies, government priorities, and external environment at the time the future-oriented financial information was finalized;

(c) according to the requirements of Treasury Board Accounting Policies which are based on Canadian generally accepted accounting principles for the public sector;

(d) on the basis that the resources provided will enable the Agency to deliver the expected results specified in the Report on Plans and Priorities;

(e) on the basis of historical costs.

3. Variations and Changes to the Forecasted Financial Information

While every attempt has been made to accurately forecast final results of 2011-2012 and 2012-2013, actual results are likely to vary from the forecast information presented, and this variation could be material.

The Agency will not be updating the forecasts for any changes to appropriations or forecast financial information made in ensuing supplementary estimates. Variances will be explained in the Departmental Performance Report.

4. Summary of significant accounting policies

For financial reporting purposes, the activities of the Agency have been divided into two sets of financial statements: Agency Activities and Administered Activities. The future-oriented financial statements - Agency Activities include only those operational revenues and expenses which are managed by the Agency and utilized in running the organization. The purpose of the distinction between Agency and Administered activities is to facilitate, among other things, the assessment of the administrative efficiency of the Agency in achieving its mandate. No future-oriented financial statements were prepared for Administered Activities because it is analogous to information presented by the Department of Finance.

These future-oriented financial statements - Agency Activities have been prepared using accounting principles consistent with those applied in the preparation of the financial statements of the Government of Canada. The accounting principles used are consistent with Canadian generally accepted accounting principles for the public sector. A summary of significant accounting policies follows:

(a) Parliamentary appropriations

The Agency is financed by the Government of Canada through Parliamentary appropriations. Accounting for appropriations provided to the Agency does not parallel financial reporting according to Canadian generally accepted accounting principles, as they are based in large part on cash flow requirements. Consequently, items recognized in the Statement of Financial Position and the Statement of Operations may be different from those provided through appropriations from Parliament. Note 5(b) provides a high-level reconciliation between the two bases of reporting.

(b) Net cash provided by the Government of Canada

The Agency operates within the Consolidated Revenue Fund (CRF), which is administered by the Receiver General for Canada. All cash receipts are deposited to the CRF and all cash disbursements are paid from the CRF. The net cash provided by government is the difference between all cash receipts and all cash disbursements including transactions with departments and agencies.

(c) Forecasted expenses

Expenses are recognized when goods are received and/or services are rendered.

(d) Services received without charge from other government agencies and departments

Estimates of the cost for services received without charge from other government agencies and departments are included in expenses.

(e) Forecasted revenues

Non-tax revenue is recognized when the services are rendered by the Agency.

(f) Due from the Consolidated Revenue Fund

Amounts due from the Consolidated Revenue Fund (CRF) are the result of timing differences between when a transaction affects authorities and when it is processed through the CRF. Amounts due from the CRF represent the net amount of cash that the Agency is entitled to draw from the CRF without further authorities.

(g) Accounts receivable and advances

Accounts receivable and advances are stated at the lower of cost and net recoverable value. An allowance for doubtful accounts is recorded where recovery is considered uncertain.

(h) Capital assets

All costs of $10,000 or more incurred by the Agency to acquire or develop capital assets are capitalized and amortized over the useful lives of the assets. Similar items under $10,000 are expensed.
Capital assets are amortized on a straight-line basis over the estimated useful lives of assets as follows:
Asset class
Useful life
Machinery, equipment, and furniture
10 years
In-house developed software
5-10 years
Vehicles and other means of transportation
5 years
Information technology equipment
5 years
Purchased software
3 years
Assets under construction/development are not amortized until completed and put into operation.

(i) Vacation pay and compensatory leave

Vacation pay and compensatory leave are expensed as the benefits accrue to employees under their respective terms of employment. The liability for vacation pay and compensatory leave is calculated at the salary levels in effect at the end of the year for all unused vacation pay and compensatory leave benefits accruing to employees.

(j) Employee future benefits

i) Pension benefits
All eligible employees participate in the Public Service Pension Plan administered by the Government of Canada. The Agency's contributions reflect the full cost as employer. These amounts are currently based on a multiple of an employee's required contributions and may change over time depending on the experience of the Plan. The Agency's contributions are expensed during the year in which the services are rendered and represent the total pension obligation of the Agency. Current legislation does not require the Agency to make contributions with respect to any actuarial deficiencies of the Public Service Pension Plan.
ii) Health and Dental benefits
The Government of Canada sponsors an employee benefit plan (health and dental) in which the Agency participates. Employees are entitled to health and dental benefits, as provided for under labour contracts and conditions of employment. The Agency's contributions to the plan, which are provided without charge by the Treasury Board Secretariat, are recorded at cost and charged to personnel expenses in the year incurred. They represent the Agency's total obligation to the plan. Current legislation does not require the Agency to make contributions for any future unfunded liabilities of the plan.
iii) Severance benefits
Employees are entitled to severance benefits, as provided for under labour contracts and conditions of employment. The cost of these benefits is accrued as employees render the services necessary to earn them. These benefits represent an obligation of the Agency that entails settlement by future payments. The obligation resulting from the benefits earned by employees is calculated using information derived from the results of the actuarially determined liability for employee severance benefits for the Agency.

(k) Contingent liabilities

Contingent liabilities are potential liabilities that may become actual liabilities when one or more future events occur or fail to occur. To the extent that the future event is likely to occur or fail to occur, and a reasonable estimate of the loss can be made, an estimated liability is accrued and an expense recorded. If the likelihood is not determinable, the Agency's best estimate of the contingency is disclosed in the notes to the financial statements.

(l) Measurement uncertainty

The preparation of the future-oriented financial information requires management to make estimates and assumptions that affect the amounts of assets, liabilities, revenues and expenses reported in the future-oriented financial statements. Assumptions are based upon information available and known to management at the time of development, reflect current business and economic conditions, and assume a continuation of current governmental priorities and consistency in departmental mandate and strategic objectives. At the time of preparation of these statements, management believes the estimates and assumptions to be reasonable. Nonetheless, as with all such estimates and assumptions, there is a measure of uncertainty surrounding them. This uncertainty increases as the forecast horizon extends.

5. Parliamentary appropriations

The Agency receives most of its funding through annual Parliamentary appropriations. Items recognized in the Statement of Financial Position and the Statement of Operations in one year may be funded through Parliamentary appropriations in prior, current, or future years. Accordingly, the Agency has different net results of operations for the year on a government funding basis than on an accrual accounting basis. These differences are reconciled below.

a) Reconciliation of Parliamentary appropriations to be provided and used:

2012
2013
(in thousands of dollars)
Parliamentary appropriations — to be provided:
Vote 1 - Operating expenditures, contributions and recoverable expenses on behalf of the Canada Pension Plan and the Employment Insurance Act (Vote 1)
3,430,402
3,143,200
Vote 5 - Capital expenditures, contributions and recoverable expenses on behalf of the Canada Pension Plan and the Employment Insurance Act (Vote 5)
89,034
55,466
Spending of revenues received through the conduct of its operations pursuant to section 60(2) of the Canada Revenue Agency Act
252,289
206,769
Statutory expenditures:
Contributions to employee benefits plans
460,028
456,440
Payments to provinces under the Softwood Lumber Products Export Charge Act, 2006 Footnote 1
140,000
280,000
Children's Special Allowance payments1
227,000
233,000
Minister of National Revenue - Salary and motor car allowance
78
78
4,598,831
4,374,952
Less:
Appropriations available for future years Footnote 2 - Vote 5
(26,229)
(10,121)
Shared Services Canada deemed appropriations (Note 13)
(53,662)
-
Expenditures related to Administered Activities Footnote 1
(367,000)
(513,000)
Total Parliamentary appropriations to be used
4,151,940
3,851,831
Footnote 1
In accordance with the division of activities for financial reporting purposes outlined in Note 4, the payments under the Softwood Lumber Products Export Charge Act, 2006 and the Children's Special Allowance payments will be reported as federal administered expenses on the statement of administered expenses and recoveries of the Agency's Administered Activities financial statements.
Footnote 2
Pursuant to section 60(1) of the Canada Revenue Agency Act, the Agency benefits from a two-year period to utilize Parliamentary Appropriations.

b) Reconciliation of net cost of operations to total Parliamentary appropriations to be used:

2012
2013
(in thousands of dollars)
Net cost of operations
4,102,257
3,888,448
Expenses not requiring use of current year appropriations:
Amortization of capital assets (Note 7)
(77,568)
(87,763)
Loss on disposal of capital assets
(4,821)
(4,821)
Services received without charge from other government agencies and departments (Note 12)
(284,587)
(279,294)
Other
4,776
(21,757)
(362,200)
(393,635)
Asset acquisitions/disposals funded by current year appropriations:
Capital Assets
70,384
84,686
Net changes in future funding requirements:
Employee severance benefits
25,990
3,131
Vacation pay and compensatory leave
(2,428)
(2,460)
23,562
671
Non-tax revenue not credited to Vote 1:
Non-tax revenue available for spending
252,289
206,769
Non-tax revenue not available for spending
65,648
64,892
317,937
271,661
Total Parliamentary appropriations to be used
4,151,940
3,851,831
6. Accounts receivable and advances
2012
2013
(in thousands of dollars)
Accounts receivable - Related parties
2,881
2,939
Accounts receivable - External
766
782
Advances to employees
1,617
1,672
Salary overpayments
2,852
2,948
8,116
8,341
Less: Allowance for doubtful accounts
(824)
(899)
7,292
7,442
7. Capital assets



Cost - 2012-2013
Capital Asset Class
Opening balance
Acquisitions
Disposals
Closing balance
(in thousands of dollars)
Machinery, equipment and furniture
11,175
814
1,832
10,157
Software (purchased and in-house developed and/or in development)
753,350
66,847
6,704
813,493
Vehicles and other means of transportation
2,470
201
-
2,671
Information technology equipment
30,496
16,824
10,791
36,529
Total
797,491
84,686
19,327
862,850
Accumulated amortization - 2012-2013
Capital Asset Class
Opening balance
Amortization expense
Disposals
Closing balance
(in thousands of dollars)
Machinery, equipment and furniture
4,446
1,128
1,619
3,955
Software (purchased and in-house developed and/or in development)
335,272
74,885
2,632
407,525
Vehicles and other means of transportation
1,894
418
-
2,312
Information technology equipment
12,151
11,332
10,255
13,228
Total
353,763
87,763
14,506
427,020
Capital Asset Class
2012 Net book value
2013 Net book value
(in thousands of dollars)
Machinery, equipment and furniture
6,729
6,202
Software (purchased and in-house developed and/or in development)
418,078
405,968
Vehicles and other means of transportation
576
359
Information technology equipment
18,345
23,301
Total
443,728
435,830
The cost of software in development, which is not amortized, is $187,912,884 as at March 31, 2012 ($154,329,914 as at March 31, 2011).
8. Accounts Payable and accrued liabilities
2012
2013
(in thousands of dollars)
Accounts Payable and accrued liabilities - Related parties
43,928
44,806
Accounts Payable and accrued liabilities - External
123,748
126,224
167,676
171,030
9. Employee future benefits

a) Pension benefits

The Agency and all eligible employees contribute to the Public Service Pension Plan, which is sponsored by the Government of Canada. Pension benefits accrue up to a maximum period of 35 years at a rate of two percent per year of pensionable service, times the average of the best five consecutive years of earnings. The benefits are integrated with Canada/Québec Pension Plans benefits and they are indexed to the increase in the Consumer Price Index.

The Agency's and employees' contributions to the Public Service Pension Plan for the forecasted years are expected to be as follows:

2012
2013
(in thousands of dollars)
Agency's contributions
322,940
320,421
Employees' contributions
161,354
169,235

The Agency's responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada.

b) Health and Dental benefits

The Agency and all eligible employees contribute to the Public Service Health Care Plan and Public Service Dental Care Plan, which are sponsored by the Government of Canada.

The Agency's responsibility with regard to these plans is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada.

c) Severance benefits

The Agency provides severance benefits to its employees based on eligibility, years of service and final salary. These severance benefits are not pre-funded. Benefits will be paid from future appropriations. Information about the severance benefits, measured at the time of preparation of these statements, is as follows:

2012
2013
(in thousands of dollars)
Employee severance benefits, beginning of year
633,270
607,280
Cost for the year
13,432
36,821
Benefits paid during the year
(39,422)
(39,952)
Employee severance benefits, end of year
607,280
604,149
10. Segmented information - Expenses

The following table presents the expenses from continuing operations by program activity and expense category as described in Note 1 of these financial statements.

Personnel:
Internal services
Reporting compliance
Assessment of returns and payment processing
Accounts receivable and returns compliance
Taxpayer and business assistance
(in thousands of dollars)
Salaries
519,934
705,489
325,643
399,596
223,924
Other allowances and benefits (including employee benefits described in Note 9)
213,230
280,733
127,197
162,683
90,716
733,164
986,222
452,840
562,279
314,640
Accommodation
73,990
98,941
44,404
57,760
31,980
Professional and business services
160,458
25,466
20,858
18,936
6,648
Transportation and communications
81,836
16,442
22,994
11,980
4,122
Federal sales tax administration costs by the Province of Québec
-
-
146,393
-
-
Repair and maintenance
36,595
11,108
15,218
8,116
2,796
Amortization of capital assets (Note 7)
54,735
5,145
4,743
8,168
1,008
Equipment rentals
46,546
5,503
3,890
3,244
1,292
Equipment purchases
21,655
9,622
13,052
7,557
2,413
Materials and supplies
21,867
3,255
4,552
2,372
816
Advertising, information and printing services
6,214
924
1,292
673
232
Other services and expenses
1,633
251
349
182
3,233
Loss on disposal/write-off of capital assets
4,329
25
26
442
-
Total
1,24 3,02 2
1,162,904
730,611
681,709
369,180
Personnel:
Appeals
Benefit programs
Taxpayers' Ombudsman
2012
2013
(in thousands of dollars)
Salaries
93,671
81,834
2,094
2,352,185
2,434,054
Other allowances and benefits (including employee benefits described in Note 9)
36,150
31,112
854
942,675
941,140
129,821
112,946
2,948
3,294,860
3,375,194
Accommodation
13,237
10,687
302
331,301
339,056
Professional and business services
61,903
12,838
211
307,318
244,104
Transportation and communications
12,281
8,167
134
157,956
142,490
Federal sales tax administration costs by the Province of Québec
-
-
-
146,393
142,166
Repair and maintenance
8,332
5,108
91
87,364
68,607
Amortization of capital assets (Note 7)
197
2,075
6
76,077
87,763
Equipment rentals
3,556
775
39
64,845
16,571
Equipment purchases
7,754
5,123
84
67,260
21,289
Materials and supplies
2,431
1,617
27
36,937
28,732
Advertising, information and printing services
690
459
8
10,492
8,070
Other services and expenses
227
124
2
6,001
3,721
Loss on disposal/write-off of capital assets
-
-
-
4,822
4,824
Total
240, 429
159,9 19
3,852
4,591, 626
4,482, 587
11. Segmented information- Non-tax revenue

The following table presents the revenues from continuing operations generated by program activity and revenue category as described in Note 1 of these financial statements.

Internal services
Reporting compliance
Assessment of returns and payment processing
Accounts receivable and returns compliance
Taxpayer and business assistance
Appeals
Benefit programs
2012
2013
(in thousands of dollars)
Non-tax revenue credited to Vote 1 - CRA Operating expenditures
Fees for administering the Employment Insurance Act
55,371
-
11,026
72,097
28,100
9,395
366
176,355
180,194
Fees for administering the Canada Pension Plan
45,646
-
15,830
58,913
15,436
3,004
-
138,829
142,284
101,017
-
26,856
131,010
43,536
12,399
366
315,184
322,478
Non-tax revenue available for spending
Services fees
104,973
60
4,075
193
248
-
490
110,039
108,388
Administration fees - provinces and territories
30,485
22,096
17,205
489
1,934
2,574
27,463
102,246
94,484
Miscellaneous respendable revenue
2,075
1,153
160
-
500
-
17
3,905
3,897
137,533
23,309
21,440
682
2,682
2,574
27,970
216,190
206,769
Non-tax revenue not available for spending
Recovery of employee benefit costs relating to non-tax revenue credited to Vote 1 and revenue available for spending
7,495
6,322
11,396
23,089
9,067
2,826
3,813
64,008
63,252
Miscellaneous non-tax revenue
936
-
-
-
-
704
-
1,640
1,640
8,431
6,322
11,396
23,089
9,067
3,530
3,813
65,648
64,892
Total
246,981
29,631
59,692
154,781
55,285
18,503
32,149
597,022
594,139
12. Related party transactions

The Agency is related in terms of common ownership to all Government of Canada departments, agencies, and Crown corporations. Transactions with Crown Corporations entered into by the Agency are in the normal course of business and on normal trade terms applicable to all individuals and enterprises. Transactions with other Government of Canada departments and Agencies are conducted on a cost recovery basis.

During the year, the Agency received various services without charge from other government agencies and departments. The estimated costs for significant services received without charge include:

2012
2013
(in thousands of dollars)
Employer's contribution to the employee benefit plan (health and dental) - Treasury Board Secretariat
236,026
230,813
Legal services - Justice Canada
42,622
42,419
Audit services - Office of the Auditor General of Canada
2,409
2,409
Payroll services - Public Works and Government Services Canada
2,120
2,163
Workers' compensation benefits - Human Resources and Skills Development Canada
1,410
1,490
284,587
279,294
13. Transfer to Shared Services Canada

As of November 15, 2011, the Agency transferred certain information technology activities to Shared Services Canada (SSC) in accordance with Orders in Council (OIC) P.C. 2011-1291 to P.C. 2011-1297, including the stewardship responsibility for the related assets and liabilities. The Parliamentary appropriations that the Agency has received to fund those activities for the period from November 15, 2011 to March 31, 2012 ($53,661,578) were deemed appropriated to SSC.

The Agency will transfer the liabilities, assets, revenues and expenses related to its information technology activities to SSC on March 31, 2012. The net impact of that transfer on the Agency's equity is expected to be $37,359,762. During the transition period, the Agency will continue to administer those activities on behalf of SSC. The revenues and expenses that will be administered by the Agency during that transition period are not recorded in these future-oriented financial statements.

The estimated revenues and expenses of the Agency relating to these information technology activities prior to the effective date of the transfer are $36,098,966 and $143,752,041 respectively for fiscal year 2011-2012.

14. Contingent liabilities

The Agency is a defendant in certain cases of pending and threatened litigation which arose in the normal course of operations. The current best estimate of the amount to be paid in respect of the cases identified as likely to be lost has been recorded in accounts payable and accrued liabilities. All other cases, excluding those assessed as unlikely to be lost, are considered contingent liabilities and the related amounts are disclosed whenever the amount of the contingency can be reasonably estimated. At the time of preparation of these statements, contingent liabilities for claims and pending and threatened litigation have been estimated at $42,722,645.

15. Contractual obligations

The nature of the Agency's activities can result in multiyear contracts and obligations whereby the Agency will be committed to make future payments when the goods are received and/or the services are rendered. Significant contractual obligation that can be reasonably estimated are as follows:

2013
2014
2015
2016
2017 and thereafter
Total
(in thousands of dollars)
Operating leases
67
42
32
126
158
425
Total
67
42
32
126
158
425
16. Net Debt indicator

The presentation of the net debt indicator and a statement of change in net debt is required under Canadian generally accepted accounting principles for the public sector.

Net debt is the difference between a government's liabilities and its financial assets and is meant to provide a measure of the future revenues required to pay for past transactions and events. A statement of change in net debt would show changes during the period in components such as capital assets and prepaid expenses. Departments and agencies are financed by the Government of Canada through appropriations and operate within the Consolidated Revenue Fund (CRF), which is administered by the Receiver General for Canada. All cash received by departments and agencies is deposited to the CRF and all cash disbursements made by departments and agencies are paid by the CRF. Under this government business model, assets reflected on the financial statements, with the exception of the Due from the CRF, are not available to use for the purpose of discharging the existing liabilities of the Agency. Future appropriations and any respendable revenues generated by the Agency's operations would be used to discharge existing liabilities.

2012
2013
(in thousands of dollars)
LIABILITIES
Accrued salaries
31,799
32,226
Accounts payable and accrued liabilities (Note 8)
167,676
171,030
Vacation pay and compensatory leave
183,203
185,663
Employee severance benefits (Note 9 (c))
607,280
604,149
Other liabilities
2,621
2,620
Total Financial Liabilities
992,579
995,688
Financial Assets
Cash
89
89
Due from the Consolidated Revenue Fund
185,055
188,547
Accounts receivable and advances (Note 6)
7,292
7,442
Total Financial Assets
192,436
196,078
Net Debt Indicator
800,143
799,610
Date modified:
2012-05-07