|
Forecast Revenue 2004-2005
|
Planned Revenue 2005-2006
|
Planned Revenue 2006-2007
|
Planned Revenue 2007-2008
|
Refunds of previous years’ expenditures
|
|
|
|
|
|
Adjustments to prior year’s payables
|
|
|
|
|
Sales of goods and services
|
|
|
|
|
|
Lease and use of public property
|
|
|
|
|
|
Services of a regulatory nature
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recovery of employee benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GST/HST, Excise and Air Travellers Security Charge
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GST/HST, Excise and Air Travellers Security Charge
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration charge dishonoured payment instrument
|
|
|
|
|
|
|
Interest earned on non-tax revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Respendable Non-Tax Revenue
|
|
|
|
|