Appendix C: Detailed Financial Information
1. CCRA Financial Perspective
The Canada Customs and Revenue Agency (CCRA) is a diverse and complex organization that employs almost a quarter of Canada’s public service. Our mission is to promote compliance with Canada’s tax, trade, and border legislation. We are this country’s largest public service provider and, in fulfilling our mission, we touch the lives of more Canadians on a daily basis than any other public organization.
Last year alone, we collected close to $300 billion in revenues. We assessed and processed 23 million individual and trust tax returns and 1.6 million corporate tax returns. We delivered some $10 billion in benefit and credit payments to over 10 million Canadian households. We cleared approximately 102 million travellers entering Canada and 10.8 million commercial transactions through our customs processes. Indeed, we play an important role in promoting the social and economic well-being of Canadians.
Innovating for the future enables the CCRA’s business operations to remain in step with the needs of our clients, which in turn promotes client satisfaction. Innovation also supports our capacity to establish more productive ways of doing business and to reduce our internal and administrative costs. It is key to fully leveraging the capacity of our systems and enabling the CCRA to deliver a greater range of services on behalf of the provinces and territories to help reduce overall government cost to taxpayers. The Future Directions initiative also represents a significant investment, one that will be closely managed to ensure its success at a pace that is consistent with government-wide priorities.
Indeed, managing a comprehensive set of programs while advancing our impressive change agenda is a huge undertaking that requires strategic investment planning and sound and prudent fiscal management. Over the planning period, the challenge will be even greater—in light of projected increases in workload volumes and new border security commitments such as the Smart Border Declaration. In addition, we plan to manage the impact of an expanding economy and consequent growth in workload volumes, particularly in Tax Services, within the CCRA’s existing budget framework. We also plan to deliver on our innovation commitments, both in terms of business transformation and management reforms, within that same framework. To do both, we will continue to exercise sound stewardship while exploring additional opportunities for resource reallocation.
The Treasury Board Secretariat (TBS) has embarked on an exercise, the main objective of which is to review government programs and identify areas for financial streamlining and efficiency gains. Although the precise impact of this exercise on the CCRA’s funding base is unknown at this time, any further reductions will result in additional pressure on our resource base.
In line with the above TB process, the agency has initiated a series of 17 horizontal reviews to identify streamlining and efficiency opportunities. Savings realized from these reviews will assist in dealing with government-wide priorities such as the TB reallocation exercise, and the management of internal pressures such as Future Directions.
The agency continues to make strides in advancing an enhanced resource management framework. We have embarked on enhancements to our budgeting processes, including initiatives such as Quarterly Budgeting and Activity-Based Costing.
Over the past year, we have introduced Quarterly Budgeting and Reporting to strengthen our financial monitoring and reporting processes. This provides our managers with better financial information to improve their management of programs, and it strengthens our ability to review and analyze relationships between performance and resources.
Our Activity-Based Costing initiative will improve the accuracy of costing information we generate relating to activities, processes, outputs, and client groups. It will also promote better understanding of what drives the agency’s costs, enabling better decision-making. The Activity-Based Costing initiative will also integrate financial and non-financial information to provide the cost dimension for initiatives such as the Balanced Scorecard and external service standards.
This appendix provides a picture of our $3.7 billion resource base, including the size and nature of our multi-year planned spending. It also presents a profile of our innovation investments that are funded from the CCRA’s Investment Plan and core operations and an overview of our Asset Management Plan.
Through strong and responsible fiscal management and stewardship, we are confident that we can deliver on our commitments. However, we also recognize the need for additional resources to support the expanding role of our Customs Services, and we have already initiated discussions with TBS to find a funding solution.
2. Agency Planned Spending
The following Agency spending profile details our planned spending for the 2003-2004 to 2005-2006 planning period. While our overall budget is relatively constant, the funds available for core operations are actually decreasing, if we consider unfunded pressures and our inovation initiatives.
Table 1: CCRA’s Financial Spending Profile
(thousands of $)
|
Forecast 2002-2003
|
Planned 2003-2004
|
Planned 2004-2005
|
Planned 2005-2006
|
Operating Budget
Carry Forward from 2001-2002 to 2002-2003
Investment Plan
Asset Management Plan:
Other Operating
Major Capital Budget
Grants and Contribution
Employee Benefit Plans
Respendable Revenue
Revenues Credited to the Vote
|
2,688,527
178,096
194,600
179,661
23,840
253,769
513,941
36,809
(140,889)
|
2,719,486
141,700
156,929
23,349
284,208
484,248
34,076
(140,889)
|
2,781,804
111,800
150,946
23,349
297,726
492,731
34,450
(140,889)
|
2,807,259
111,800
143,001
23,349
305,726
494,360
34,636
(140,889)
|
Total Planned Spending
|
3,928,354
|
3,703,107
|
3,751,917
|
3,779,242
|
Total FTEs per Main Estimates
|
48,197
|
48,353
|
48,568
|
48,536
|
3. Sources and Planned Application of Funds
Table 2: Agency Planned Spending
(thousands of $)
|
|
Planned 2003-2004
|
Planned 2004-2005
|
Planned 2005-2006
|
Business Lines
Customs Services
Tax Services
Benefit Programs and Other Services
Appeals
Corporate Management and Direction
|
668,585
2,153,679
231,805
99,822
867,722
|
576,948
2,058,821
224,478
100,674
842,247
|
574,631
2,082,608
229,622
102,252
868,649
|
573,327
2,085,733
238,018
102,926
880,799
|
Budgetary Main Estimates (gross)
|
4,021,613
|
3,803,168
|
3,857,762
|
3,880,803
|
Less: Revenues Credited to the Vote
|
140,889
|
140,889
|
140,889
|
140,889
|
Total Main Estimates
|
3,880,724
|
3,662,279
|
3,716,873
|
3,739,914
|
Adjustments
Collective Agreements
Market Access for Least Developed Countries
Funding to implement the revised Canadian Environmental Assessment Act
Modernizing Customs and Trade Administration
Public Security and Anti-Terrorism
Justice
PWGSC
|
48,516
916
0
0
(469)
(1,333)
|
38,167
3,068
51
0
(458)
0
|
32,554
2,877
34
0
(421)
0
|
32,554
2,987
31
4,172
(416)
0
|
Planned Spending
|
3,928,354
|
3,703,107
|
3,751,917
|
3,779,242
|
Less: Non-Respendable Revenue
Respendable Revenue pursuant to CCRA Act
Plus: Cost of services received without charge
|
172,732
36,809
446,000
|
174,992
34,076
510,318
|
177,281
34,450
517,142
|
179,608
34,636
518,100
|
Net cost of Program
|
4,164,813
|
4,004,357
|
4,057,328
|
4,083,098
|
Full Time Equivalents (Main Estimates)
|
48,197
|
48,353
|
48,568
|
48,536
|
Table 3: Agency Summary – Part II of the Main Estimates
Vote
|
(thousands of $)
|
Main Estimates 2003-2004
|
Main Estimates 2002-2003
|
1
5
10
(S)
(S)
(S)
(S)
|
Canada Customs and Revenue Agency
Operating Expenditures
Capital Expenditures
Contributions
Minister of National Revenue – Salary and Motor Car Allowance
Spending of Revenues Received Through the Conduct of its Operations Pursuant to section 60 of the Canada Customs and Revenue Agency Act
Contributions to Employee Benefit Plans
Children’s Special Allowance Payments
|
2,843,083
23,349
137,208
67
34,076
477,496
147,000
|
2,635,462
23,349
110,326
65
24,888
431,668
138,000
|
|
Total Agency
|
3,662,279
|
3,363,758
|
Table 4: Agency Summary - Standard Object of Expenditure
(thousands of $)
|
Forecast 2002-2003
|
Planned 2003-2004
|
Planned 2004-2005
|
Planned 2005-2006
|
Personnel
Salaries and Wages
Contributions to Employee Benefit Plans
|
2,569,774
513,941
|
2,421,292
484,248
|
2,463,710
492,731
|
2,471,647
494,360
|
Sub Totals
|
3,083,715
|
2,905,540
|
2,956,441
|
2,966,007
|
Goods and Services
Transportation and Communications
Information
Professional and Special Services
Rentals
Purchased Repair and Maintenance
Utilities, Materials, and Supplies
Other Subsidies and Payments
Acquisition of Machinery and Equipment
|
200,674
7,156
191,529
13,079
85,923
68,059
21,115
120,384
|
184,131
6,566
175,741
12,001
78,840
62,449
710
110,461
|
179,576
6,403
171,393
11,704
76,889
60,904
693
107,728
|
182,422
6,505
174,112
11,890
78,109
61,870
704
109,437
|
Sub Totals
|
707,919
|
630,899
|
615,290
|
625,049
|
Capital
Acquisition of Land, Buildings, and Works
|
23,840
|
23,349
|
23,349
|
23,349
|
Transfer Payments
Grants (Statutory Payments)
Contributions
|
138,000
115,769
|
147,000
137,208
|
154,000
143,726
|
162,000
143,726
|
Sub Totals
|
253,769
|
284,208
|
297,726
|
305,726
|
Gross Planned Spending
|
4,069,243
|
3,843,996
|
3,892,806
|
3,920,131
|
Less: Revenues Credited to the Vote
|
140,889
|
140,889
|
140,889
|
140,889
|
Net Planned Spending
|
3,928,354
|
3,703,107
|
3,751,917
|
3,779,242
|
Table 5: Agency Summary – by Business Line
|
($M)
|
Forecast 2002-2003
|
Planned 2003-2004
|
Planned 2004-2005
|
Planned 2005-2006
|
Budget
|
Business Line
|
|
|
|
|
Customs Services
|
669.7
|
578.6
|
576.3
|
579.2
|
Tax Services
|
2,087.6
|
1,995.4
|
2,019.6
|
2,022.7
|
Benefit Programs and Other Services
|
231.5
|
224.2
|
229.3
|
237.7
|
Appeals
|
94.3
|
95.2
|
96.7
|
97.4
|
Corporate Management and Direction
|
845.3
|
809.7
|
830.0
|
842.2
|
Net Planned Spending
|
3,928.4
|
3,703.1
|
3,751.9
|
3,779.2
|
Table 6: Details of Major Capital Project Spending by Business Line
(thousands of $)
|
Current Estimated Total Cost
|
Forecast to March 31, 2003 1
|
Planned 2003-2004
|
Planned 2004-2005
|
Planned 2005-2006
|
Future Years’ Requirements
|
Customs Services Business Line
Aldergrove, B.C.
Andover, N.B.
Armstrong, Quebec
Clarenceville, Quebec
Coutts – Land, Alberta
Coutts – Animal Inspection, Alberta
Douglas, B.C. 3
Emerson East–Lynn, Manitoba
Kingsgate, B.C.
Osoyoos, B.C.
Standstead Route 55 (Rock Island), Quebec 3
Feasibility Studies
Design Templates
Miscellaneous Projects/Post Occupancies
New Initiatives/Replacements
|
9,935
5,761
7,076
750
27,762
3,000
1,650
25,015
500
7,433
17,030
12,500
1,584
300
413
714
|
1,033
758
113
25,677
2,403
1,650
2,688
5
16,748
742
1,584
28
413
|
1,500
3,766
637
2,085
4,500
282
5,165
714
|
1,233
3,228
2,552
6,732
1,000
3,904
|
5,399
6,128
4,433
2,689
|
3,303
597
4,967
495
2,000
272
|
Sub Totals:
|
121,423
|
53,842
|
18,649
|
18,649
|
18,649
|
11,634
|
Health and Safety Projects
Other Projects
|
20,656
38,358
|
12,420
9,902
|
1,645
3,055
|
1,645
3,055
|
1,645
3,055
|
3,301
19,291
|
Total Spending Planned for Major Capital Projects
|
180,437
|
76,164
|
23,349
|
23,349
|
23,349
|
34,226
|
Table 7: Summary of Transfer Payments
(thousands of $)
|
Forecast 2002-2003
|
Planned 2003-2004
|
Planned 2004-2005
|
Planned 2005-2006
|
Grants
Benefit Programs and Other Services
Children’s Special Allowance Payments
Tax-free monthly payments made to agencies and foster parents who are licensed by provincial or federal governments to provide for the care and education of children under the age of 18 who physically reside in Canada and who are not in the care of their parents. CSA payments are equivalent to Canada Child Tax Benefit payments. CSA payments are governed by the Children's Special Allowances Act which provides that this allowance be paid out of the Consolidated Revenue Fund.
Contributions
Tax Services
Contributions to the Province of Quebec in Respect of the joint administration costs of federal and provincial sales taxes.
Under the GST Agreement, Quebec administers the GST within its territory in compliance with national standards, with specific terms and conditions signed by both the CCRA and the ministère du Revenu du Québec (MRQ).
The MRQ receives a compensation not exceeding what Canada would incur if the GST were administered by the CCRA. Compensation is calculated annually according to a formula agreed upon in the GST agreement.
Contributions to the Canadian Home Builders’ Association to support the “Get It in Writing!” consumer information campaign
|
138,000
115,229
540
|
147,000
137,026
182
|
154,000
143,726
0
|
162,000
143,726
0
|
Total Contributions
|
115,769
|
137,208
|
143,726
|
143,726
|
Total Transfer Payments
|
253,769
|
284,208
|
297,726
|
305,726
|
Table 8: Respendable Revenue
(thousands of $)
|
Forecast 2002-2003
|
Planned 2003-2004
|
Planned 2004-2005
|
Planned 2005-2006
|
Pursuant to the CCRA Act
Refunds of previous years' expenditures
Refunds of previous years’ contributions
Sales of goods and services
Services of a regulatory nature
Services of a non-regulatory nature
Sales of goods and information products
Other fees and charges
|
992
2,254
1,997
6,776
26,536
66
40
|
922
0
1,797
6,876
26,167
66
40
|
852
0
1,797
6,976
26,567
66
40
|
852
0
1,797
6,976
26,793
66
40
|
Sub Totals
|
38,661
|
35,868
|
36,298
|
36,524
|
Less: Amounts recovered on behalf of Other Government Departments
|
1,852
|
1,792
|
1,848
|
1,888
|
Total – Pursuant to the CCRA Act
|
36,809
|
34,076
|
34,450
|
34,636
|
Revenues Credited to the Vote
Canada Pension Plan
Employment Insurance
|
63,676
77,213
|
63,676
77,213
|
63,676
77,213
|
63,676
77,213
|
Total – Revenues Credited to the Vote
|
140,889
|
140,889
|
140,889
|
140,889
|
Total Respendable Revenue
|
177,698
|
174,965
|
175,339
|
175,525
|
Table 9: Non-respendable Revenue
(thousands of $)
|
Forecast 2002-2003
|
Planned 2003-2004
|
Planned 2004-2005
|
Planned 2005-2006
|
Refunds of previous years' expenditures
Adjustments to prior year's payables
Sales of goods and services
Other fees and charges
Proceeds from the disposal of surplus Crown assets
Interest and penalties earned on revenues
Other non-tax revenues
Miscellaneous
|
100
1,124
287
332
127,454
17,318
26,117
|
102
1,153
292
337
129,366
17,578
26,164
|
103
1,181
297
342
131,307
17,841
26,210
|
105
1,211
302
347
133,276
18,109
26,258
|
Total Non-Respendable Revenue
|
172,732
|
174,992
|
177,281
|
179,608
|
Table 10: Net Cost of Program for the Estimates Year
(millions of $)
|
Total
|
Planned Spending
|
3,703.1
|
Plus: Services Received Without Charge
Accommodation provided by Public Works and Government Services Canada (PWGSC) 1
Employer’s Share of Employee Benefit Costs and Insurance Premiums Provided by Treasury Board Secreteriat
Legal Services provided by Justice Canada
Audit Services by the Office of the Auditor General
Workers’ Compensation Benefits coverage provided by Human Resources Development Canada
Total Services Received Without Charge
|
257.1
181.4
65.1
4.0
2.7
510.3
0
0
|
Less: Respendable Revenue 2
Less: Non-respendable Revenue
|
34.1
175.0
|
2003-2004 Net Program Cost
|
4,004.4
|
4. Innovating for the Future
To overcome the complex challenges we face in our operating environment, we must innovate for the future. Only through innovation can we achieve success as a leading-edge service provider. Our innovation agenda comprises the following four change objectives:
To transform our core business in a manner that keeps pace with changes in technology, business and management practices, and the expectations of Canadians – Our approach to increasing border security is based on implementing “smart border” management through various initiatives. A suite of border security initiatives will allow us to address Canadians’ concerns about safety and security while continuing to facilitate legitimate trade and travel. The Future Directions initiative will transform our core tax operations and provide client-centred service. As well, we will strive to further develop our relationships with the provinces, territories, and other government departments.
To foster human resources (HR) reform and renewal by making the agency’s new human resources regime fully operational – We will continue to transform staffing and recourse, learning, labour relations, and job classification mechanisms, and we will strengthen other elements such as official languages and employment equity.
To achieve administrative reform and renewal by having in place policies and practices tailored to meet the needs of the CCRA – We will continue to review existing operations across the agency and implement financial management and administration practices that will enhance our efficiency and effectiveness, and improve our service to clients.
To integrate transparent management for results into the agency’s planning, decision-making, and accountability processes – Our work will focus on building management capacities that are in tune with the principles and practices of Modern Comptrollership.
The following tables provide a description of our major initiatives and anticipated spending in support of our innovation agenda. These initiatives are funded from the CCRA’s Investment Plan and through core operations.
Table 11: Investments in Customs Action Plan and Canada-U.S. Smart Border Initiatives
Customs Services
($M)
|
Forecasted expenditures to date
|
2003-2004
|
2004-2005
|
2005-2006
|
Future Spending
|
Total Estimated Cost
|
Project Description
|
INVESTMENT PLAN
|
Customs Action Plan (Customs)
|
109.2
|
14.8
|
14.8
|
|
|
138.8
|
Increase flow of low-risk trade and travel and help Canadian businesses be competitive through expedited processing of approved travellers and traders at large border crossings and airports
|
G11 Replacement (Customs)
|
1.2
|
1.6
|
0.9
|
0.7
|
|
4.4
|
Improving data integrity and resource management by upgrading core activity data collection system.
|
Public Security Envelope – NEXUS, Expedited Passenger Processing System (Customs)
|
12.0
|
12.0
|
8.0
|
5.0
|
|
37.0
|
Faster processing of approved travellers and goods through both Canada and U.S. customs and immigration through joint Canada-U.S. programs
|
Sub-total
|
122.4
|
28.4
|
23.7
|
5.7
|
0.0
|
180.2
|
|
OTHER INNOVATION INITIATIVES
|
Integrated Border Enforcement Teams – IBETs (Customs)
|
1.3
|
1.8
|
1.7
|
1.7
|
1.7
|
8.2
|
Enhanced integrity and security along the border through teams of federal, state/provincial, and municipal enforcement personnel
|
Customs Controlled Areas (Customs)
|
8.5
|
4.8
|
4.6
|
4.6
|
4.6
|
27.1
|
Improving security by implementing customs controls on persons, such as baggage handlers, who have access to goods or travellers that have not cleared customs
|
Contraband Detection Technology (Customs)
|
12.3
|
6.5
|
5.0
|
4.3
|
0
|
28.1
|
New X-Ray and VACSIS gamma ray detection equipment trials scan equipment
|
Strengthening Technology at Airports and Seaports (Customs)
|
53.7
|
17.5
|
16.4
|
13.8
|
0
|
101.4
|
Includes the Integrated Primary Inspection Line, an automated tool used to process passage of travellers into Canada, and the Customs Intelligence Management System, an on-line case management and occurrence reporting system and national repository for intelligence information
|
Sub-total
|
75.8
|
30.6
|
27.7
|
24.4
|
6.3
|
164.8
|
|
SUMMARY
|
|
|
|
|
|
|
|
Investment Plan
|
122.4
|
28.4
|
23.7
|
5.7
|
0.0
|
180.2
|
|
Innovation Initiatives
|
75.8
|
30.6
|
27.7
|
24.4
|
6.3
|
164.8
|
|
Total
|
198.2
|
59.0
|
51.4
|
30.1
|
6.3
|
345.0
|
|
Table 12: Investments in Future Directions
Client Groups
|
Actions/Initiatives
|
|
2003-2004
|
2004-2005 to 2005-2006
|
Individuals
|
Implement the first wave of Web site upgrades in January 2003 and issue the next release in summer 2003
Launch the “My Account” Web page
Conduct a 2002 filing year marketing campaign to promote electronic filing with a goal of increasing electronic filing to 50% by 2003-2004
Pursue opportunities with private-sector software vendors to promote e-commerce
Finalize a strategy for Outreach and Education by mid-2003-2004
|
Expand the functionality of the “My Account” page
Aggressively promote electronic filing
Develop a more collaborative and co-ordinated approach to outreach programs and work with other departments and levels of government
|
Small and Medium Enterprises
|
Publish a checklist of requirements of other departments and governments early in 2003
Develop a consolidated plan for business outreach by fall 2003
Launch of “My Account” Web page in 2003
Develop a roll-out schedule in early 2003 to have all everyday transactions available on the Web by 2005
|
Increase the number of transactions that will be available on-line
Establish units to handle the more complex cases of non-compliance
Implement results of 2003-2004 consultations with the Department of Finance on our penalty structure
|
Charities
|
Develop and launch a designated charities portal and make information such as public information returns filed by charities available on the Web
Make policy guidelines available on the Web by summer 2003
Hold the first meeting of the Charities Advisory Committee in spring 2003
Commence a charities audit pilot in 2003 using a risk management framework to target charities that break the rules
Implement new management information systems in 2003 to improve the capacity to identify non-compliance and expedite cases
|
Increase electronic access for charities in their dealings with the CCRA
Collaborate with other federal departments and levels of government to make their information available through the charities portal
Maintain active support for the Voluntary Sector Initiative and Joint Regulatory Table work
|
Large Businesses
|
Conduct pilot projects in Halifax, Toronto, and Calgary establishing Account Managers for 6 to 12 large corporations in spring 2003
Designate large business hubs in Halifax, Montréal, Ottawa, Toronto, Calgary, and Vancouver
Implement new processes for issuing preliminary interpretations, an alert system to notify clients about questionable schemes, and a mechanism for declaring novel tax plans by end of 2003
Launch a large business portal by summer 2003
Commence the mandatory review of major actions that exceed a published performance standard or are noted in a service agreement
Undertake a nationwide joint study with respect to the administration of capital taxes
|
Build on the experience of the Account Manager pilots to make account managers available to all large businesses that want to enter into a service agreement
Increase electronic services to provide the capacity for real-time interaction with large businesses
Refine and expand the role of large business hubs to create areas of greater expertise
Work with interested provinces to co-ordinate service delivery
|
Tax Professionals
|
Conduct the first full meeting of the Tax Professionals Advisory Committee in 2003
Launch an interim version of a tax professionals portal in spring 2003
Develop a Relationship Framework to establish and strengthen the CCRA’s relationship with tax professionals
|
Upgrade the tax professionals portal
Build on the Relationship Framework established in 2003-2004 to develop more effective means to serve our common clients
|
Total Funding
|
$40M
|
$100M
|
$125M
|
Table 13: Investments in the Future Directions Foundation Initiatives
Future Directions
Foundation ($M)
|
Forecasted expenditures to date
|
2003-2004
|
2004-2005
|
2005-2006
|
Future Spending
|
Total Estimated Cost
|
Project Description
|
INVESTMENT PLAN
|
A&C Business Services Investment Envelope (A&C)
|
57.4
|
35.0
|
35.0
|
35.0
|
|
162.4
|
Redesign and enhancement of Other Levies Project, GST/HST Redesign, Business Number, T2 Development, Information Returns Redesign, Debit Cards, and E-File Modernization
|
Business Integration and System Support (Compliance)
|
5.2
|
6.0
|
6.0
|
6.0
|
|
23.2
|
The Business Integration and System Support Initiative (BISSI) will provide integrated system tools for more effective management of compliance programs and for improved results and performance reporting
|
Government On-line Phase 2 – 2002-2004 (A&C)
|
15.1
|
15.0
|
|
|
|
30.1
|
Increased accessibility to government services, lower compliance costs and better capacity for the CCRA to develop partnerships. It includes Business Number Registration, Corporate Internet Filing, Interactive Information Service, Income Verification Project, OAS/GIS/CPP Automated and Streamlined, and T4 Internet Filing.
|
IT Infrastructure Envelope (ITB)
|
40.0
|
24.3
|
18.7
|
15.0
|
|
98.0
|
Infrastructure requirements for Service Availability, Data Centre Recoverability and Electronic Commerce, and others
|
Business Intelligence Decision Support – BI/DS (ITB)
|
3.2
|
0.5
|
|
|
|
3.7
|
To allow for replacement of existing “stove-pipe” information systems with an integrated agency-wide “data warehouse”. This will help improve program delivery by identifying trends, evaluating risks, and analyzing policy effectiveness.
|
Call Centre Enhancements (A&C)
|
1.0
|
1.5
|
0.4
|
|
|
2.9
|
Improvements to the CCRA Collections Call Centre to automate routine processes and result in more efficient use of resources and allow clients to self-serve
|
Integrated Revenue Collections (A&C)
|
2.9
|
1.0
|
|
|
|
3.9
|
Automated revenue collections workloads resulting in greater operating efficiencies through improved workload allocation and case management
|
T1 Income Tax Returns Matching Redesign (A&C)
|
1.9
|
0.3
|
|
|
|
2.2
|
Enhancements to the T1 Matching System will allow for T3 matching, possible expansion of identification and error correction favouring the client, as well as expanded functions associated with provincial claim/credit validation
|
Fairness Registry Business Requirements (Appeals)
|
0.4
|
1.2
|
1.0
|
|
|
2.6
|
Enhancements to the system to register, manage, and report on requests from Canadians for discretionary cancellations or waivers of late filing, penalties, and interest. The enhancements will also allow the CCRA to report annually to Parliament on cancellations.
|
Sub-total
|
127.1
|
84.8
|
61.1
|
56.0
|
0.0
|
329.0
|
|
OTHER INNOVATION INITIATIVES
|
Charities Operations Redesign (Policy & Legislation)
|
0.4
|
0.4
|
0.4
|
0.4
|
|
1.6
|
Redesign of Charities Operations will result in more timely and consistent responses to enquiries
|
Charity Audits (Compliance)
|
0.0
|
1.3
|
|
|
|
1.3
|
To consolidate charity income tax compliance audits with GST/HST audits under the Compliance Programs Branch allowing for more in-depth comprehensive analyses
|
Policy Consolidation (Policy & Legislation)
|
0.1
|
0.2
|
|
|
|
0.3
|
To allow all Canadians to access policy relating to charities through the Internet, including: applicants, officers within registered charities, and the general public
|
T3010 Download and Netfile Project (Policy & Legislation)
|
2.0
|
0.6
|
0.5
|
0.2
|
0.2
|
3.5
|
To allow the Charities Directorate to provide an electronic filing service similar to ones that exist for T1 and T2. It is part of the Government On-Line initiative
|
T3010 Enhanced Search, Download and Display (Policy & Legislation)
|
1.3
|
0.8
|
0.2
|
0.2
|
0.2
|
2.7
|
To design, develop, and implement the technology to provide the user with an easier, more refined access to charity information via the Internet in the form of an enhanced search capability, display of public data from the T3010 return (Registered Charity Information Return), and display of newly registered and recently revoked charities.
|
Imaging Technology for Investigations (Compliance)
|
0.9
|
1.7
|
1.8
|
1.8
|
1.8
|
8.0
|
To provide for an image-scanning capability for documents obtained in investigations. The availability of electronic files will result in more effective and complete investigations, improved workload management, and reduced paper burden.
|
Case Management for Appeals (Appeals)
|
2.5
|
1.0
|
0.5
|
0.5
|
0.5
|
5.0
|
To deliver a modern inventory management system for Appeals
|
Complexity Factors Project (Appeals)
|
0.1
|
0.1
|
|
|
|
0.2
|
To determine the most efficient allocation of human and financial resources to handle given types of workloads
|
Internet Filing of Objections (Appeals)
|
0.0
|
0.9
|
|
|
|
0.9
|
To provide access to clients who wish to file objections using the Internet in accordance with government commitment to provide on-line services
|
Electronic Commerce (Policy & Legislation)
|
0.1
|
0.2
|
0.2
|
0.2
|
0.1
|
0.8
|
To address e-commerce legal, technical, compliance, and jurisdictional challenges to tax administrators and to improve client services and provide those services more economically through e-commerce
|
ITB Managed Environment – Including Distributed Computing Environment Evolution (ITB)
|
|
TBD
|
TBD
|
TBD
|
|
|
A program to improve delivery of IT Services, reduce total cost of ownership, address security issues, and position the agency for the future
|
Sub-total
|
7.4
|
7.2
|
3.6
|
3.3
|
2.8
|
24.3
|
|
SUMMARY
|
|
|
|
|
|
|
|
Future Directions
|
0.0
|
40.0
|
100.0
|
125.0
|
0.0
|
265.0
|
|
Investment Plan
|
127.1
|
84.8
|
61.1
|
56.0
|
0.0
|
329.0
|
|
Innovation Initiatives
|
7.4
|
7.2
|
3.6
|
3.3
|
2.8
|
24.3
|
|
Total
|
134.5
|
132.0
|
164.7
|
184.3
|
2.8
|
618.3
|
|
Table 14: Investments in Human Resources Reform and Renewal Initiatives
Human Resources
Reform & Renewal ($M)
|
Forecasted expenditures to date
|
2003-2004
|
2004-2005
|
2005-2006
|
Future Spending
|
Total Estimated Cost
|
Project Description
|
INVESTMENT PLAN
|
Pay Compensation Services (HR)
|
1.4
|
5.9
|
12.0
|
|
|
19.3
|
A new, modernized compensation service system to enable the CCRA to meet efficiency and effectiveness objectives. The new model will reduce paper and the manual processing of large volumes of data by maximizing the use of available technology.
|
Agency Classification System (HR)
|
1.6
|
1.3
|
1.8
|
3.2
|
|
7.9
|
Preparedness to implement the Agency Classification System through significant classification conversion effort to evaluate employees’ work in consideration of current labour market criteria
|
HR Management Tracking Project (HR)
|
0.8
|
1.8
|
|
|
|
2.6
|
To review the data integrity of organizational management data in the Human Resources Module of the Corporate Administrative System and to develop a foundation that will enable future enhancement of both the human resources and finance modules in the Corporate Administrative System
|
HR Resourcing (HR)
|
5.0
|
1.1
|
|
|
|
6.1
|
The implementation of state-of-the-art technology to position the agency to compete in the global workforce market through employee self-service and human resources management
|
Sub-Total
|
8.8
|
10.1
|
13.8
|
3.2
|
0.0
|
35.9
|
|
OTHER INNOVATION INITIATIVES
|
Conflict Resolution (HR)
|
2.2
|
1.3
|
1.3
|
1.3
|
|
6.1
|
Continued development of the Alternative Dispute Resolution (ADR) network, sustainability related initiatives, and neutral intervention services to eventually reduce the use of rights-based recourse mechanisms
|
Competency-Based Resourcing (HR)
|
7.6
|
5.7
|
4.1
|
4.1
|
|
21.5
|
Further implementation of a centre of expertise for resourcing to provide expert support for local challenges related to competency-based human resources management, psychometric testing, and other resourcing issues
|
Career Management (HR)
|
0.0
|
0.4
|
0.4
|
0.4
|
|
1.2
|
Implementation of a career management framework by acquiring and sharing knowledge as well as developing and implementing strategies, tools, and technology to support employees in managing their careers in line with organizational goals
|
Performance Management (HR)
|
0.1
|
0.2
|
0.2
|
0.2
|
|
0.7
|
Implementation of automation tools for tracking performance results and enabling performance pay
|
External Recruitment (HR)
|
0.7
|
0.7
|
0.7
|
0.7
|
|
2.8
|
Analysis of workforce market data and emerging trends in the context of the CCRA’s business needs
Implementation of appropriate recruitment strategies and improvements to the CCRA career Web site to meet emerging needs
|
Sub-Total
|
10.6
|
8.3
|
6.7
|
6.7
|
0.0
|
32.3
|
|
SUMMARY
|
|
|
|
|
|
|
|
Investment Plan
|
8.8
|
10.1
|
13.8
|
3.2
|
0.0
|
35.9
|
|
Innovation Initiatives
|
10.6
|
8.3
|
6.7
|
6.7
|
0.0
|
32.3
|
|
Total
|
19.4
|
18.4
|
20.5
|
9.9
|
0.0
|
68.2
|
|
Table 15: Investments in Administrative Reform and Renewal Initiatives
Administrative
Reform & Renewal
($M)
|
Forecasted expenditures to date
|
2003-2004
|
2004-2005
|
2005-2006
|
Future Spending
|
Total Estimated Cost
|
Project Description
|
INVESTMENT PLAN
|
Administrative Reform and Renewal (F&A)
|
17.4
|
2.4
|
0.4
|
|
|
20.2
|
Effective administrative and financial systems and processes tailored to meet the needs of the agency. The focus of this initiative is to enhance service delivery through the strengthening of our Management Framework, while introducing administrative integration, flexibility, and efficiencies.
|
Total Investment Plan
|
17.4
|
2.4
|
0.4
|
0.0
|
0.0
|
20.2
|
|
Table 16: Investments in Transparent Management for Results Initiatives
Transparent Management
for Results ($M)
|
Forecasted expenditures to date
|
2003-2004
|
2004-2005
|
2005-2006
|
Future Spending
|
Total Estimated Cost
|
Project Description
|
INVESTMENT PLAN
|
FIS Development Phase 2 (F&A)
|
19.3
|
TBD
|
|
|
|
19.3
|
To enhance the Revenue Ledger processes to support accrual accounting, control, reconciliation and internal and external reporting requirements related to the Treasury Board's Financial Information Strategy
|
Balanced Scorecard (F&A)
|
12.4
|
5.1
|
2.3
|
|
|
19.8
|
A new corporate performance measurement framework that will satisfy reporting requirements and enable the agency to become a more strategically operating entity, able to quickly adjust to changing partner needs and environmental impacts
|
Activity-Based Costing (F&A)
|
1.3
|
0.2
|
|
|
|
1.5
|
A feasibility study to assess the viability of adopting Activity-Based Costing/management methodology to address strategic management and cost information needs
|
Sub-Total
|
33.0
|
5.3
|
2.3
|
0.0
|
0.0
|
40.6
|
|
OTHER INNOVATION INITIATIVES
|
Building the CCRA's Modern Management Capacity (F&A)
|
0.4
|
0.3
|
|
|
|
0.7
|
To increase Modern Management awareness across the CCRA, consistent with government-wide direction
|
Integrated Risk Management – IRM (F&A)
|
0.3
|
0.2
|
0.2
|
|
|
0.7
|
To develop a corporate risk profile; evolve the CCRA’s culture towards risk management; and ensure that employees involved with planning are more risk attentive
|
Enhanced Budgeting and Expenditure Management System – EBEMS (F&A)
|
0.9
|
1.0
|
1.0
|
0.9
|
0.9
|
4.7
|
To streamline and standardize existing cost centre and functional reporting frameworks and to raise awareness and better define rules and procedures so that both frameworks are used effectively and efficiently for program and resource management
|
Financial Management Monitoring Framework (F&A)
|
0.6
|
0.6
|
|
|
|
1.2
|
To strengthen the monitoring and control framework used to assure the integrity of financial reporting of tax and non-tax revenue and expenditure information to all stakeholders, including the Government of Canada, provinces and territories; thereby increasing their confidence in the integrity and completeness of the agency’s reporting
|
Sub-Total
|
2.2
|
2.1
|
1.2
|
0.9
|
0.9
|
7.3
|
|
SUMMARY
|
Investment Plan
|
33.0
|
5.3
|
2.3
|
0.0
|
0.0
|
40.6
|
|
Innovation Initiatives
|
2.2
|
2.1
|
1.2
|
0.9
|
0.9
|
7.3
|
|
Total
|
35.2
|
7.4
|
3.5
|
0.9
|
0.9
|
47.9
|
|
Table 17: CCRA Innovation Spending Summary
Agency Summary
($M)
|
Forecasted expenditures to date
|
2003-2004
|
2004-2005
|
2005-2006
|
Future Spending
|
Total Estimated Cost
|
INVESTMENT PLAN
|
Business Transformation
|
249.5
|
113.2
|
84.8
|
61.7
|
0.0
|
509.2
|
Human Resources Reform & Renewal
|
8.8
|
10.1
|
13.8
|
3.2
|
0.0
|
35.9
|
Administrative Reform & Renewal
|
17.4
|
2.4
|
0.4
|
0.0
|
0.0
|
20.2
|
Transparent Management for Results
|
33.0
|
5.3
|
2.3
|
0.0
|
0.0
|
40.6
|
Sub-Total
|
308.7
|
131.0
|
101.3
|
64.9
|
0.0
|
605.9
|
Unallocated Investment Plan
|
3.0
|
10.7
|
10.5
|
46.9
|
0.0
|
71.1
|
Initiatives Completed in FY 2002-2003
|
46.5
|
0.0
|
0.0
|
0.0
|
0.0
|
46.5
|
Total Investment Plan
|
358.2
|
141.7
|
111.8
|
111.8
|
0.0
|
723.5
|
Less Other Funding Sources
|
-0.5
|
0.0
|
0.0
|
0.0
|
0.0
|
-0.5
|
Net Investment Plan
|
357.7
|
141.7
|
111.8
|
111.8
|
0.0
|
723.0
|
OTHER INNOVATION INITIATIVES
|
Business Transformation (including Future Directions)
|
83.2
|
77.8
|
131.3
|
152.7
|
9.1
|
454.1
|
Human Resources Reform & Renewal
|
10.6
|
8.3
|
6.7
|
6.7
|
0.0
|
32.3
|
Administrative Reform & Renewal
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
Transparent Management for Results
|
2.2
|
2.1
|
1.2
|
0.9
|
0.9
|
7.3
|
Total Other Innovation Initiatives
|
96.0
|
88.2
|
139.2
|
160.3
|
10.0
|
493.7
|
Total Innovation/Investment Program
|
454.2
|
229.9
|
251.0
|
272.1
|
10.0
|
1,217.2
|
Table 18: CCRA Innovation Spending by Change Initiative
Agency Summary
($M)
|
Forecasted expenditures to date
|
2003-2004
|
2004-2005
|
2005-2006
|
Future Spending
|
Total Estimated Cost
|
INNOVATION/INVESTMENT PROGRAMS
|
Business Transformation
|
332.7
|
191.0
|
216.1
|
214.4
|
9.1
|
963.3
|
Human Resources Reform & Renewal
|
19.4
|
18.4
|
20.5
|
9.9
|
0.0
|
68.2
|
Administrative Reform & Renewal
|
17.4
|
2.4
|
0.4
|
0.0
|
0.0
|
20.2
|
Transparent Management for Results
|
35.2
|
7.4
|
3.5
|
0.9
|
0.9
|
47.9
|
Sub-Total
|
404.7
|
219.2
|
240.5
|
225.2
|
10.0
|
1,099.6
|
Unallocated Investment Plan
|
3.0
|
10.7
|
10.5
|
46.9
|
0.0
|
71.1
|
Initiatives Completed in FY 2002-2003
|
46.5
|
0.0
|
0.0
|
0.0
|
0.0
|
46.5
|
Total Innovation/Investment Program
|
454.2
|
229.9
|
251.0
|
272.1
|
10.0
|
1,217.2
|
Table 19: Investment Plan initiatives completed in 2002-2003
Completed Initiative
($M)
|
Expenditures to date
|
Project Description
|
Corporate Administration System Stabilization (F&A)
|
20.8
|
Stabilize CAS by eliminating non-essential use of on-line pay, reducing batch processing errors, implementing Legal Change Patches, resolving data integrity issues, and updating system/training documentation
|
Corporate Administration System Upgrade (F&A)
|
5.2
|
To upgrade CAS to enable key Administration Reform and Renewal objectives
|
T3 Tax Returns Automation (A&C)*
|
2.1
|
To develop a fully automated system that will accept electronic T3 returns, which will reduce processing costs, reduce the number of redundant tasks currently performed in the manual processing of T3s, and improve compliance
|
Government On-Line Phase 1 (A&C)
|
18.4
|
The CCRA completed a number of initiatives that accelerated the current processes in its Government On-Line agenda
|
5. Asset Management Plan
The business processes associated with the CCRA depend in large part on a vast set of physical assets, such as laboratory and detection equipment, computer systems, real property holdings, and communication systems and equipment. The integrity and sustainability of these assets is very much linked to our success in delivering effective services, now and into the future. As a result, the CCRA has established an Asset Management Plan that outlines our asset renewal and replacement requirements for the planning period.
The Asset Management Plan has four objectives:
- Estimate the total cost of ownership
- Manage assets with maximum effectiveness and efficiency
- Sustain infrastructure that attracts new partnerships
Table 20: Summary of Asset Management Plan
Asset Management ($M)
|
Actual 2001-2002
|
Forecast 2002-2003
|
Planned 2003-2004
|
Planned 2004-2005
|
Planned 2005-2006
|
Vehicles and Equipment
Vehicles
Contraband Detection
Laboratory
Servers, Mainframe, and Annual Software Renewal and Maintenance
Desktops and Laptops
Other Replacement Funding
Total for Vehicles and Equipment
|
4,031
345
292
62,987
10,350
2,375
80,380
|
2,158
3,060
845
106,047
38,151
3,198
153,459
|
1,908
1,720
675
82,747
41,154
2,798
131,002
|
1,908
1,710
655
77,345
40,603
2,798
125,019
|
1,908
1,710
655
66,237
43,766
2,798
117,074
|
Real Property
Major Capital
Other Operating
Total for Real Property
|
26,745
24,045
50,790
|
23,840
26,202
50,042
|
23,349
25,927
49,276
|
23,349
25,927
49,276
|
23,349
25,927
49,276
|
Total Asset Replacement Funding
|
131,170
|
203,501
|
180,278
|
174,295
|
166,350
|
- Date modified:
- 2002-03-21