Appendix C: Detailed Financial Information

Disclaimer

We do not guarantee the accuracy of this copy of the CRA website.

Scraped Page Content

Appendix C: Detailed Financial Information


1. CCRA Financial Perspective


The Canada Customs and Revenue Agency (CCRA) is a diverse and complex organization that employs almost a quarter of Canada’s public service. Our mission is to promote compliance with Canada’s tax, trade, and border legislation. We are this country’s largest public service provider and, in fulfilling our mission, we touch the lives of more Canadians on a daily basis than any other public organization.


Last year alone, we collected close to $300 billion in revenues. We assessed and processed 23 million individual and trust tax returns and 1.6 million corporate tax returns. We delivered some $10 billion in benefit and credit payments to over 10 million Canadian households. We cleared approximately 102 million travellers entering Canada and 10.8 million commercial transactions through our customs processes. Indeed, we play an important role in promoting the social and economic well-being of Canadians.


Innovating for the future enables the CCRA’s business operations to remain in step with the needs of our clients, which in turn promotes client satisfaction. Innovation also supports our capacity to establish more productive ways of doing business and to reduce our internal and administrative costs. It is key to fully leveraging the capacity of our systems and enabling the CCRA to deliver a greater range of services on behalf of the provinces and territories to help reduce overall government cost to taxpayers. The Future Directions initiative also represents a significant investment, one that will be closely managed to ensure its success at a pace that is consistent with government-wide priorities.


Indeed, managing a comprehensive set of programs while advancing our impressive change agenda is a huge undertaking that requires strategic investment planning and sound and prudent fiscal management. Over the planning period, the challenge will be even greater—in light of projected increases in workload volumes and new border security commitments such as the Smart Border Declaration. In addition, we plan to manage the impact of an expanding economy and consequent growth in workload volumes, particularly in Tax Services, within the CCRA’s existing budget framework. We also plan to deliver on our innovation commitments, both in terms of business transformation and management reforms, within that same framework. To do both, we will continue to exercise sound stewardship while exploring additional opportunities for resource reallocation.


The Treasury Board Secretariat (TBS) has embarked on an exercise, the main objective of which is to review government programs and identify areas for financial streamlining and efficiency gains. Although the precise impact of this exercise on the CCRA’s funding base is unknown at this time, any further reductions will result in additional pressure on our resource base.


In line with the above TB process, the agency has initiated a series of 17 horizontal reviews to identify streamlining and efficiency opportunities. Savings realized from these reviews will assist in dealing with government-wide priorities such as the TB reallocation exercise, and the management of internal pressures such as Future Directions.


The agency continues to make strides in advancing an enhanced resource management framework. We have embarked on enhancements to our budgeting processes, including initiatives such as Quarterly Budgeting and Activity-Based Costing.


Over the past year, we have introduced Quarterly Budgeting and Reporting to strengthen our financial monitoring and reporting processes. This provides our managers with better financial information to improve their management of programs, and it strengthens our ability to review and analyze relationships between performance and resources.


Our Activity-Based Costing initiative will improve the accuracy of costing information we generate relating to activities, processes, outputs, and client groups. It will also promote better understanding of what drives the agency’s costs, enabling better decision-making. The Activity-Based Costing initiative will also integrate financial and non-financial information to provide the cost dimension for initiatives such as the Balanced Scorecard and external service standards.


This appendix provides a picture of our $3.7 billion resource base, including the size and nature of our multi-year planned spending. It also presents a profile of our innovation investments that are funded from the CCRA’s Investment Plan and core operations and an overview of our Asset Management Plan.


Through strong and responsible fiscal management and stewardship, we are confident that we can deliver on our commitments. However, we also recognize the need for additional resources to support the expanding role of our Customs Services, and we have already initiated discussions with TBS to find a funding solution.


2. Agency Planned Spending


The following Agency spending profile details our planned spending for the 2003-2004 to 2005-2006 planning period. While our overall budget is relatively constant, the funds available for core operations are actually decreasing, if we consider unfunded pressures and our inovation initiatives.

Table 1: CCRA’s Financial Spending Profile



(thousands of $)

Forecast 2002-2003

Planned 2003-2004

Planned 2004-2005

Planned 2005-2006

Operating Budget



Carry Forward from 2001-2002 to 2002-2003


Investment Plan


Asset Management Plan:


Other Operating


Major Capital Budget


Grants and Contribution


Employee Benefit Plans


Respendable Revenue


Revenues Credited to the Vote

2,688,527



178,096


194,600



179,661


23,840


253,769


513,941


36,809


(140,889)

2,719,486




141,700



156,929


23,349


284,208


484,248


34,076


(140,889)

2,781,804




111,800



150,946


23,349


297,726


492,731


34,450


(140,889)

2,807,259




111,800



143,001


23,349


305,726


494,360


34,636


(140,889)

Total Planned Spending

3,928,354

3,703,107

3,751,917

3,779,242

Total FTEs per Main Estimates

48,197

48,353

48,568

48,536


3. Sources and Planned Application of Funds


Table 2: Agency Planned Spending



(thousands of $)

Forecast 2002-2003 1

Planned 2003-2004

Planned 2004-2005

Planned 2005-2006

Business Lines


Customs Services


Tax Services


Benefit Programs and Other Services


Appeals


Corporate Management and Direction


668,585


2,153,679


231,805


99,822


867,722


576,948


2,058,821


224,478


100,674


842,247


574,631


2,082,608


229,622


102,252


868,649


573,327


2,085,733


238,018


102,926


880,799

Budgetary Main Estimates (gross)

4,021,613

3,803,168

3,857,762

3,880,803

Less: Revenues Credited to the Vote

140,889

140,889

140,889

140,889

Total Main Estimates

3,880,724

3,662,279

3,716,873

3,739,914

Adjustments


Collective Agreements


Market Access for Least Developed Countries


Funding to implement the revised Canadian Environmental Assessment Act


Modernizing Customs and Trade Administration


Public Security and Anti-Terrorism


Justice


PWGSC


48,516


916


0


0



(469)


(1,333)


38,167


3,068


51


0



(458)


0


32,554


2,877


34


0



(421)


0


32,554


2,987


31


4,172



(416)


0

Planned Spending

3,928,354

3,703,107

3,751,917

3,779,242

Less: Non-Respendable Revenue


Respendable Revenue pursuant to CCRA Act


Plus: Cost of services received without charge

172,732


36,809


446,000

174,992


34,076


510,318

177,281


34,450


517,142

179,608


34,636


518,100

Net cost of Program

4,164,813

4,004,357

4,057,328

4,083,098

Full Time Equivalents (Main Estimates)

48,197

48,353

48,568

48,536

1 2002-2003 Forecast includes Supplementary Estimates A and B and a carry forward from 2001-2002.


Table 3: Agency Summary – Part II of the Main Estimates



Vote

(thousands of $)

Main Estimates
2003-2004

Main Estimates
2002-2003


1


5


10


(S)


(S)



(S)


(S)

Canada Customs and Revenue Agency


Operating Expenditures


Capital Expenditures


Contributions


Minister of National Revenue – Salary and Motor Car Allowance


Spending of Revenues Received Through the Conduct of its Operations Pursuant to section 60 of the Canada Customs and Revenue Agency Act


Contributions to Employee Benefit Plans


Children’s Special Allowance Payments


2,843,083


23,349


137,208


67



34,076


477,496


147,000


2,635,462


23,349


110,326


65



24,888


431,668


138,000


Total Agency

3,662,279

3,363,758


Table 4: Agency Summary - Standard Object of Expenditure




(thousands of $)

Forecast 2002-2003

Planned 2003-2004

Planned 2004-2005

Planned 2005-2006

Personnel


Salaries and Wages


Contributions to Employee Benefit Plans


2,569,774


513,941


2,421,292


484,248


2,463,710


492,731


2,471,647


494,360

Sub Totals

3,083,715

2,905,540

2,956,441

2,966,007

Goods and Services


Transportation and Communications


Information


Professional and Special Services


Rentals


Purchased Repair and Maintenance


Utilities, Materials, and Supplies


Other Subsidies and Payments


Acquisition of Machinery and Equipment


200,674


7,156


191,529


13,079


85,923


68,059


21,115


120,384


184,131


6,566


175,741


12,001


78,840


62,449


710


110,461


179,576


6,403


171,393


11,704


76,889


60,904


693


107,728


182,422


6,505


174,112


11,890


78,109


61,870


704


109,437

Sub Totals

707,919

630,899

615,290

625,049

Capital


Acquisition of Land, Buildings, and Works


23,840


23,349


23,349


23,349

Transfer Payments


Grants (Statutory Payments)


Contributions


138,000


115,769


147,000


137,208


154,000


143,726


162,000


143,726

Sub Totals

253,769

284,208

297,726

305,726

Gross Planned Spending

4,069,243

3,843,996

3,892,806

3,920,131

Less: Revenues Credited to the Vote

140,889

140,889

140,889

140,889

Net Planned Spending

3,928,354

3,703,107

3,751,917

3,779,242


Table 5: Agency Summary – by Business Line




($M)

Forecast
2002-2003

Planned
2003-2004

Planned
2004-2005

Planned
2005-2006

Budget

Business Line





Customs Services

669.7

578.6

576.3

579.2

Tax Services

2,087.6

1,995.4

2,019.6

2,022.7

Benefit Programs and Other Services

231.5

224.2

229.3

237.7

Appeals

94.3

95.2

96.7

97.4

Corporate Management and Direction

845.3

809.7

830.0

842.2

Net Planned Spending

3,928.4

3,703.1

3,751.9

3,779.2


Table 6: Details of Major Capital Project Spending by Business Line



(thousands of $)

Current
Estimated Total Cost

Forecast to March 31, 2003 1

Planned 2003-2004

Planned 2004-2005

Planned 2005-2006

Future Years’ Requirements

Customs Services Business Line


Construction Projects 2


Aldergrove, B.C.


Andover, N.B.


Armstrong, Quebec


Clarenceville, Quebec


Coutts, Alberta 3


Coutts – Land, Alberta


Coutts – Animal Inspection, Alberta


Douglas, B.C. 3


Emerson East–Lynn, Manitoba


Kingsgate, B.C.


Osoyoos, B.C.


Standstead Route 55 (Rock Island), Quebec 3


Feasibility Studies


Design Templates


Miscellaneous Projects/Post Occupancies


New Initiatives/Replacements



9,935


5,761


7,076


750


27,762


3,000


1,650


25,015


500


7,433


17,030


12,500


1,584


300


413


714




1,033


758


113


25,677


2,403


1,650


2,688


5



16,748


742


1,584


28


413




1,500


3,766


637


2,085




4,500




282


5,165





714



1,233


3,228


2,552






6,732



1,000



3,904






5,399








6,128



4,433



2,689





3,303






597



4,967


495


2,000





272

Sub Totals:

121,423

53,842

18,649

18,649

18,649

11,634

Health and Safety Projects



Other Projects

20,656



38,358

12,420



9,902

1,645



3,055

1,645



3,055

1,645



3,055

3,301



19,291

Total Spending Planned for Major Capital Projects

180,437

76,164

23,349

23,349

23,349

34,226

1 Total Spending (all years) to March 31, 2003.


2 The following projects have been completed as of March 31, 2002: Emerson West Lynn, Man.; Little Gold Creek, YT; Nelway, BC; and
Rigaud, Quebec.


3 Indicates that the Current Estimated Total of the project has been revised in the current fiscal year.


Table 7: Summary of Transfer Payments



(thousands of $)

Forecast 2002-2003

Planned 2003-2004

Planned 2004-2005

Planned 2005-2006

Grants


Benefit Programs and Other Services


Children’s Special Allowance Payments


Tax-free monthly payments made to agencies and foster parents who are
licensed by provincial or federal governments to provide for the care and education of children under the age of 18 who physically reside in Canada
and who are not in the care of their parents. CSA payments are equivalent to Canada Child Tax Benefit payments. CSA payments are governed by the Children's Special Allowances Act which provides that this allowance be paid out of the Consolidated Revenue Fund.



Contributions


Tax Services


Contributions to the Province of Quebec in Respect of the joint
administration costs of federal and provincial sales taxes.


Under the GST Agreement, Quebec administers the GST within its territory in compliance with national standards, with specific terms and conditions signed by both the CCRA and the ministère du Revenu du Québec (MRQ).


The MRQ receives a compensation not exceeding what Canada would incur if the GST were administered by the CCRA. Compensation is calculated annually according to a formula agreed upon in the GST agreement.



Contributions to the Canadian Home Builders’ Association to support the
“Get It in Writing!” consumer information campaign



138,000











115,229












540





147,000











137,026












182



154,000











143,726












0



162,000











143,726












0



Total Contributions

115,769

137,208

143,726

143,726

Total Transfer Payments

253,769

284,208

297,726

305,726


Table 8: Respendable Revenue



(thousands of $)

Forecast 2002-2003

Planned 2003-2004

Planned 2004-2005

Planned 2005-2006

Pursuant to the CCRA Act


Refunds of previous years' expenditures


Refunds of previous years’ contributions


Sales of goods and services


Services of a regulatory nature


Services of a non-regulatory nature


Sales of goods and information products


Other fees and charges


992


2,254


1,997


6,776


26,536


66


40


922


0


1,797


6,876


26,167


66


40


852


0


1,797


6,976


26,567


66


40


852


0


1,797


6,976


26,793


66


40

Sub Totals

38,661

35,868

36,298

36,524

Less: Amounts recovered on behalf of Other Government Departments

1,852

1,792

1,848

1,888

Total – Pursuant to the CCRA Act

36,809

34,076

34,450

34,636

Revenues Credited to the Vote


Canada Pension Plan


Employment Insurance


63,676


77,213


63,676


77,213


63,676


77,213


63,676


77,213

Total – Revenues Credited to the Vote

140,889

140,889

140,889

140,889

Total Respendable Revenue

177,698

174,965

175,339

175,525


Table 9: Non-respendable Revenue



(thousands of $)

Forecast 2002-2003

Planned 2003-2004

Planned 2004-2005

Planned 2005-2006

Refunds of previous years' expenditures


Adjustments to prior year's payables


Sales of goods and services


Other fees and charges


Proceeds from the disposal of surplus Crown assets


Interest and penalties earned on revenues


Other non-tax revenues


Miscellaneous




100


1,124


287


332


127,454


17,318


26,117


102


1,153


292


337


129,366


17,578


26,164


103


1,181


297


342


131,307


17,841


26,210


105


1,211


302


347


133,276


18,109


26,258

Total Non-Respendable Revenue

172,732

174,992

177,281

179,608


Table 10: Net Cost of Program for the Estimates Year



(millions of $)

Total

Planned Spending

3,703.1

Plus: Services Received Without Charge


Accommodation provided by Public Works and Government Services Canada (PWGSC) 1


Employer’s Share of Employee Benefit Costs and Insurance Premiums Provided by Treasury Board Secreteriat


Legal Services provided by Justice Canada


Audit Services by the Office of the Auditor General


Workers’ Compensation Benefits coverage provided by Human Resources Development Canada



Total Services Received Without Charge




257.1


181.4


65.1


4.0


2.7



510.3








0




0

Less: Respendable Revenue 2


Less: Non-respendable Revenue

34.1


175.0

2003-2004 Net Program Cost

4,004.4

1 The responsibility for accommodation will be transferred to the CCRA from PWGSC in 2003-2004. The resources associated with the transfer are currently under negotiation.


2 Includes Respendable Revenue Pursuant to the CCRA Act


2


4. Innovating for the Future


To overcome the complex challenges we face in our operating environment, we must innovate for the future. Only through innovation can we achieve success as a leading-edge service provider. Our innovation agenda comprises the following four change objectives:


To transform our core business in a manner that keeps pace with changes in technology, business and management practices, and the expectations of Canadians – Our approach to increasing border security is based on implementing “smart border” management through various initiatives. A suite of border security initiatives will allow us to address Canadians’ concerns about safety and security while continuing to facilitate legitimate trade and travel. The Future Directions initiative will transform our core tax operations and provide client-centred service. As well, we will strive to further develop our relationships with the provinces, territories, and other government departments.


To foster human resources (HR) reform and renewal by making the agency’s new human resources regime fully operational – We will continue to transform staffing and recourse, learning, labour relations, and job classification mechanisms, and we will strengthen other elements such as official languages and employment equity.


To achieve administrative reform and renewal by having in place policies and practices tailored to meet the needs of the CCRA – We will continue to review existing operations across the agency and implement financial management and administration practices that will enhance our efficiency and effectiveness, and improve our service to clients.


To integrate transparent management for results into the agency’s planning, decision-making, and accountability processes – Our work will focus on building management capacities that are in tune with the principles and practices of Modern Comptrollership.


The following tables provide a description of our major initiatives and anticipated spending in support of our innovation agenda. These initiatives are funded from the CCRA’s Investment Plan and through core operations.


Table 11: Investments in Customs Action Plan and Canada-U.S. Smart Border Initiatives



Customs Services


($M)

Forecasted
expenditures to date

2003-2004

2004-2005

2005-2006

Future
Spending

Total
Estimated Cost

Project Description

INVESTMENT PLAN

Customs Action Plan (Customs)

109.2

14.8

14.8



138.8

Increase flow of low-risk trade and travel and help Canadian businesses be competitive through expedited processing of approved travellers and traders at large border crossings and airports

G11 Replacement (Customs)

1.2

1.6

0.9

0.7


4.4

Improving data integrity and resource management by upgrading core activity data collection system.

Public Security Envelope – NEXUS, Expedited Passenger Processing System (Customs)

12.0

12.0

8.0

5.0


37.0

Faster processing of approved travellers and goods through both Canada and U.S. customs and immigration through joint Canada-U.S. programs

Sub-total

122.4

28.4

23.7

5.7

0.0

180.2


OTHER INNOVATION INITIATIVES

Integrated Border Enforcement Teams – IBETs (Customs)

1.3

1.8

1.7

1.7

1.7

8.2

Enhanced integrity and security along the border through teams of federal, state/provincial, and municipal enforcement personnel

Customs Controlled Areas (Customs)

8.5

4.8

4.6

4.6

4.6

27.1

Improving security by implementing customs controls on persons, such as baggage handlers, who have access to goods or travellers that have not cleared customs

Contraband Detection Technology (Customs)

12.3

6.5

5.0

4.3

0

28.1

New X-Ray and VACSIS gamma ray detection equipment trials scan equipment

Strengthening Technology at Airports and Seaports (Customs)

53.7

17.5

16.4

13.8

0

101.4

Includes the Integrated Primary Inspection Line, an automated tool used to process passage of travellers into Canada, and the Customs Intelligence Management System, an on-line case management and occurrence reporting system and national repository for intelligence information

Sub-total

75.8

30.6

27.7

24.4

6.3

164.8


SUMMARY








Investment Plan

122.4

28.4

23.7

5.7

0.0

180.2


Innovation Initiatives

75.8

30.6

27.7

24.4

6.3

164.8


Total

198.2

59.0

51.4

30.1

6.3

345.0


Table 12: Investments in Future Directions



Client Groups

Actions/Initiatives


2003-2004

2004-2005 to 2005-2006

Individuals

Implement the first wave of Web site upgrades in January 2003 and issue the next release in summer 2003


Launch the “My Account” Web page


Conduct a 2002 filing year marketing campaign to promote electronic filing with a goal of increasing electronic filing to 50% by 2003-2004


Pursue opportunities with private-sector software vendors to promote e-commerce


Finalize a strategy for Outreach and Education by mid-2003-2004

Expand the functionality of the “My Account” page


Aggressively promote electronic filing


Develop a more collaborative and co-ordinated approach to outreach programs and work with other departments and levels of government

Small and Medium Enterprises

Publish a checklist of requirements of other departments and governments early in 2003


Develop a consolidated plan for business outreach by fall 2003


Launch of “My Account” Web page in 2003


Develop a roll-out schedule in early 2003 to have all everyday transactions available on the Web by 2005




Increase the number of transactions that will be available on-line


Establish units to handle the more complex cases of non-compliance


Implement results of 2003-2004 consultations with the Department of Finance on our penalty structure

Charities

Develop and launch a designated charities portal and make information such as public information returns filed by charities available on the Web


Make policy guidelines available on the Web by summer 2003


Hold the first meeting of the Charities Advisory Committee in spring 2003


Commence a charities audit pilot in 2003 using a risk management framework to target charities that break the rules


Implement new management information systems in 2003 to improve the capacity to identify non-compliance and expedite cases

Increase electronic access for charities in their dealings with the CCRA


Collaborate with other federal departments and levels of government to make their information available through the charities portal


Maintain active support for the Voluntary Sector Initiative and Joint Regulatory Table work



Large Businesses

Conduct pilot projects in Halifax, Toronto, and Calgary establishing Account Managers for 6 to 12 large corporations in spring 2003


Designate large business hubs in Halifax, Montréal, Ottawa, Toronto, Calgary, and Vancouver


Implement new processes for issuing preliminary interpretations, an alert system to notify clients about questionable schemes, and a mechanism for declaring novel tax plans by end of 2003


Launch a large business portal by summer 2003


Commence the mandatory review of major actions that exceed a published performance standard or are noted in a service agreement


Undertake a nationwide joint study with respect to the administration of capital taxes

Build on the experience of the Account Manager pilots to make account managers available to all large businesses that want to enter into a service agreement


Increase electronic services to provide the capacity for real-time interaction with large businesses


Refine and expand the role of large business hubs to create areas of greater expertise


Work with interested provinces to co-ordinate service delivery

Tax Professionals

Conduct the first full meeting of the Tax Professionals Advisory Committee in 2003


Launch an interim version of a tax professionals portal in spring 2003


Develop a Relationship Framework to establish and strengthen the CCRA’s relationship with tax professionals

Upgrade the tax professionals portal


Build on the Relationship Framework established in 2003-2004 to develop more effective means to serve our common clients

Total Funding

$40M

$100M

$125M


Table 13: Investments in the Future Directions Foundation Initiatives



Future Directions


Foundation
($M)

Forecasted
expenditures to date

2003-2004

2004-2005

2005-2006

Future
Spending

Total
Estimated Cost

Project Description

INVESTMENT PLAN

A&C Business Services Investment Envelope (A&C)

57.4

35.0

35.0

35.0


162.4

Redesign and enhancement of Other Levies Project, GST/HST Redesign, Business Number, T2 Development, Information Returns Redesign, Debit Cards, and E-File Modernization

Business Integration and System Support (Compliance)

5.2

6.0

6.0

6.0


23.2

The Business Integration and System Support Initiative (BISSI) will provide integrated system tools for more effective management of compliance programs and for improved results and performance reporting

Government On-line Phase 2 – 2002-2004 (A&C)

15.1

15.0




30.1

Increased accessibility to government services, lower compliance costs and better capacity for the CCRA to develop partnerships. It includes Business Number Registration, Corporate Internet Filing, Interactive Information Service, Income Verification Project, OAS/GIS/CPP Automated and Streamlined, and T4 Internet Filing.

IT Infrastructure Envelope (ITB)

40.0

24.3

18.7

15.0


98.0

Infrastructure requirements for Service Availability, Data Centre Recoverability and Electronic Commerce, and others

Business Intelligence Decision Support – BI/DS (ITB)

3.2

0.5




3.7

To allow for replacement of existing “stove-pipe” information systems with an integrated agency-wide “data warehouse”. This will help improve program delivery by identifying trends, evaluating risks, and analyzing policy effectiveness.

Call Centre Enhancements (A&C)

1.0

1.5

0.4



2.9

Improvements to the CCRA Collections Call Centre to automate routine processes and result in more efficient use of resources and allow clients to self-serve

Integrated Revenue Collections (A&C)

2.9

1.0




3.9

Automated revenue collections workloads resulting in greater operating efficiencies through improved workload allocation and case management

T1 Income Tax Returns Matching Redesign (A&C)

1.9

0.3




2.2

Enhancements to the T1 Matching System will allow for T3 matching, possible expansion of identification and error correction favouring the client, as well as expanded functions associated with provincial claim/credit validation

Fairness Registry Business Requirements (Appeals)

0.4

1.2

1.0



2.6

Enhancements to the system to register, manage, and report on requests from Canadians for discretionary cancellations or waivers of late filing, penalties, and interest. The enhancements will also allow the CCRA to report annually to Parliament on cancellations.

Sub-total

127.1

84.8

61.1

56.0

0.0

329.0


OTHER INNOVATION INITIATIVES

Charities Operations Redesign (Policy & Legislation)

0.4

0.4

0.4

0.4


1.6

Redesign of Charities Operations will result in more timely and consistent responses to enquiries

Charity Audits (Compliance)

0.0

1.3




1.3

To consolidate charity income tax compliance audits with GST/HST audits under the Compliance Programs Branch allowing for more in-depth comprehensive analyses

Policy Consolidation (Policy & Legislation)

0.1

0.2




0.3

To allow all Canadians to access policy relating to charities through the Internet, including: applicants, officers within registered charities, and the general public

T3010 Download and Netfile Project (Policy & Legislation)

2.0

0.6

0.5

0.2

0.2

3.5

To allow the Charities Directorate to provide an electronic filing service similar to ones that exist for T1 and T2. It is part of the Government On-Line initiative

T3010 Enhanced Search, Download and Display (Policy & Legislation)

1.3

0.8

0.2

0.2

0.2

2.7

To design, develop, and implement the technology to provide the user with an easier, more refined access to charity information via the Internet in the form of an enhanced search capability, display of public data from the T3010 return (Registered Charity Information Return), and display of newly registered and recently revoked charities.

Imaging Technology for Investigations (Compliance)

0.9

1.7

1.8

1.8

1.8

8.0

To provide for an image-scanning capability for documents obtained in investigations. The availability of electronic files will result in more effective and complete investigations, improved workload management, and reduced paper burden.

Case Management for Appeals (Appeals)

2.5

1.0

0.5

0.5

0.5

5.0

To deliver a modern inventory management system for Appeals

Complexity Factors Project (Appeals)

0.1

0.1




0.2

To determine the most efficient allocation of human and financial resources to handle given types of workloads

Internet Filing of Objections (Appeals)

0.0

0.9




0.9

To provide access to clients who wish to file objections using the Internet in accordance with government commitment to provide on-line services

Electronic Commerce (Policy & Legislation)

0.1

0.2

0.2

0.2

0.1

0.8

To address e-commerce legal, technical, compliance, and jurisdictional challenges to tax administrators and to improve client services and provide those services more economically through e-commerce

ITB Managed Environment – Including Distributed Computing Environment Evolution (ITB)


TBD

TBD

TBD



A program to improve delivery of IT Services, reduce total cost of ownership, address security issues, and position the agency for the future

Sub-total

7.4

7.2

3.6

3.3

2.8

24.3


SUMMARY








Future Directions

0.0

40.0

100.0

125.0

0.0

265.0


Investment Plan

127.1

84.8

61.1

56.0

0.0

329.0


Innovation Initiatives

7.4

7.2

3.6

3.3

2.8

24.3


Total

134.5

132.0

164.7

184.3

2.8

618.3


Table 14: Investments in Human Resources Reform and Renewal Initiatives



Human Resources


Reform & Renewal
($M)

Forecasted
expenditures to date

2003-2004

2004-2005

2005-2006

Future
Spending

Total
Estimated Cost

Project Description

INVESTMENT PLAN

Pay Compensation Services (HR)

1.4

5.9

12.0



19.3

A new, modernized compensation service system to enable the CCRA to meet efficiency and effectiveness objectives. The new model will reduce paper and the manual processing of large volumes of data by maximizing the use of available technology.

Agency Classification System (HR)

1.6

1.3

1.8

3.2


7.9

Preparedness to implement the Agency Classification System through significant classification conversion effort to evaluate employees’ work in consideration of current labour market criteria

HR Management Tracking Project (HR)

0.8

1.8




2.6

To review the data integrity of organizational management data in the Human Resources Module of the Corporate Administrative System and to develop a foundation that will enable future enhancement of both the human resources and finance modules in the Corporate Administrative System

HR Resourcing (HR)

5.0

1.1




6.1

The implementation of state-of-the-art technology to position the agency to compete in the global workforce market through employee self-service and human resources management

Sub-Total

8.8

10.1

13.8

3.2

0.0

35.9


OTHER INNOVATION INITIATIVES

Conflict Resolution (HR)

2.2

1.3

1.3

1.3


6.1

Continued development of the Alternative Dispute Resolution (ADR) network, sustainability related initiatives, and neutral intervention services to eventually reduce the use of rights-based recourse mechanisms

Competency-Based Resourcing (HR)

7.6

5.7

4.1

4.1


21.5

Further implementation of a centre of expertise for resourcing to provide expert support for local challenges related to competency-based human resources management, psychometric testing, and other resourcing issues

Career Management (HR)

0.0

0.4

0.4

0.4


1.2

Implementation of a career management framework by acquiring and sharing knowledge as well as developing and implementing strategies, tools, and technology to support employees in managing their careers in line with organizational goals

Performance Management (HR)

0.1

0.2

0.2

0.2


0.7

Implementation of automation tools for tracking performance results and enabling performance pay



External Recruitment (HR)

0.7

0.7

0.7

0.7


2.8

Analysis of workforce market data and emerging trends in the context of the CCRA’s business needs


Implementation of appropriate recruitment strategies and improvements to the CCRA career Web site to meet emerging needs

Sub-Total

10.6

8.3

6.7

6.7

0.0

32.3


SUMMARY








Investment Plan

8.8

10.1

13.8

3.2

0.0

35.9


Innovation Initiatives

10.6

8.3

6.7

6.7

0.0

32.3


Total

19.4

18.4

20.5

9.9

0.0

68.2


Table 15: Investments in Administrative Reform and Renewal Initiatives



Administrative


Reform & Renewal


($M)

Forecasted
expenditures to date

2003-2004

2004-2005

2005-2006

Future
Spending

Total
Estimated Cost

Project Description

INVESTMENT PLAN

Administrative Reform and Renewal (F&A)

17.4

2.4

0.4



20.2

Effective administrative and financial systems and processes tailored to meet the needs of the agency. The focus of this initiative is to enhance service delivery through the strengthening of our Management Framework, while introducing administrative integration, flexibility, and efficiencies.

Total Investment Plan

17.4

2.4

0.4

0.0

0.0

20.2


Table 16: Investments in Transparent Management for Results Initiatives



Transparent
Management


for Results ($M)

Forecasted
expenditures to date

2003-2004

2004-2005

2005-2006

Future
Spending

Total
Estimated Cost

Project Description

INVESTMENT PLAN

FIS Development Phase 2 (F&A)

19.3

TBD




19.3

To enhance the Revenue Ledger processes to support accrual accounting, control, reconciliation and internal and external reporting requirements related to the Treasury Board's Financial Information Strategy

Balanced Scorecard (F&A)

12.4

5.1

2.3



19.8

A new corporate performance measurement framework that will satisfy reporting requirements and enable the agency to become a more strategically operating entity, able to quickly adjust to changing partner needs and environmental impacts

Activity-Based Costing (F&A)

1.3

0.2




1.5

A feasibility study to assess the viability of adopting Activity-Based Costing/management methodology to address strategic management and cost information needs

Sub-Total

33.0

5.3

2.3

0.0

0.0

40.6


OTHER INNOVATION INITIATIVES

Building the CCRA's Modern Management Capacity (F&A)

0.4

0.3




0.7

To increase Modern Management awareness across the CCRA, consistent with government-wide direction

Integrated Risk Management – IRM (F&A)

0.3

0.2

0.2



0.7

To develop a corporate risk profile; evolve the CCRA’s culture towards risk management; and ensure that employees involved with planning are more risk attentive

Enhanced Budgeting and Expenditure Management System – EBEMS (F&A)

0.9

1.0

1.0

0.9

0.9

4.7

To streamline and standardize existing cost centre and functional reporting frameworks and to raise awareness and better define rules and procedures so that both frameworks are used effectively and efficiently for program and resource management

Financial Management Monitoring Framework (F&A)

0.6

0.6




1.2

To strengthen the monitoring and control framework used to assure the integrity of financial reporting of tax and non-tax revenue and expenditure information to all stakeholders, including the Government of Canada, provinces and territories; thereby increasing their confidence in the integrity and completeness of the agency’s reporting

Sub-Total

2.2

2.1

1.2

0.9

0.9

7.3


SUMMARY

Investment Plan

33.0

5.3

2.3

0.0

0.0

40.6


Innovation Initiatives

2.2

2.1

1.2

0.9

0.9

7.3


Total

35.2

7.4

3.5

0.9

0.9

47.9


Table 17: CCRA Innovation Spending Summary



Agency Summary


($M)

Forecasted
expenditures
to date

2003-2004

2004-2005

2005-2006

Future
Spending

Total
Estimated Cost

INVESTMENT PLAN

Business Transformation

249.5

113.2

84.8

61.7

0.0

509.2

Human Resources Reform & Renewal

8.8

10.1

13.8

3.2

0.0

35.9

Administrative Reform & Renewal

17.4

2.4

0.4

0.0

0.0

20.2

Transparent Management for Results

33.0

5.3

2.3

0.0

0.0

40.6

Sub-Total

308.7

131.0

101.3

64.9

0.0

605.9

Unallocated Investment Plan

3.0

10.7

10.5

46.9

0.0

71.1

Initiatives Completed in FY 2002-2003

46.5

0.0

0.0

0.0

0.0

46.5

Total Investment Plan

358.2

141.7

111.8

111.8

0.0

723.5

Less Other Funding Sources

-0.5

0.0

0.0

0.0

0.0

-0.5

Net Investment Plan

357.7

141.7

111.8

111.8

0.0

723.0

OTHER INNOVATION INITIATIVES

Business Transformation (including Future Directions)

83.2

77.8

131.3

152.7

9.1

454.1

Human Resources Reform & Renewal

10.6

8.3

6.7

6.7

0.0

32.3

Administrative Reform & Renewal

0.0

0.0

0.0

0.0

0.0

0.0

Transparent Management for Results

2.2

2.1

1.2

0.9

0.9

7.3

Total Other Innovation Initiatives

96.0

88.2

139.2

160.3

10.0

493.7

Total Innovation/Investment Program

454.2

229.9

251.0

272.1

10.0

1,217.2


Table 18: CCRA Innovation Spending by Change Initiative



Agency Summary


($M)

Forecasted
expenditures
to date

2003-2004

2004-2005

2005-2006

Future
Spending

Total
Estimated Cost

INNOVATION/INVESTMENT PROGRAMS

Business Transformation

332.7

191.0

216.1

214.4

9.1

963.3

Human Resources Reform & Renewal

19.4

18.4

20.5

9.9

0.0

68.2

Administrative Reform & Renewal

17.4

2.4

0.4

0.0

0.0

20.2

Transparent Management for Results

35.2

7.4

3.5

0.9

0.9

47.9

Sub-Total

404.7

219.2

240.5

225.2

10.0

1,099.6

Unallocated Investment Plan

3.0

10.7

10.5

46.9

0.0

71.1

Initiatives Completed in FY 2002-2003

46.5

0.0

0.0

0.0

0.0

46.5

Total Innovation/Investment Program

454.2

229.9

251.0

272.1

10.0

1,217.2


Table 19: Investment Plan initiatives completed in 2002-2003



Completed Initiative


($M)

Expenditures to date

Project Description

Corporate Administration System Stabilization (F&A)

20.8

Stabilize CAS by eliminating non-essential use of on-line pay, reducing batch processing errors, implementing Legal Change Patches, resolving data integrity issues, and updating system/training documentation

Corporate Administration System Upgrade (F&A)

5.2

To upgrade CAS to enable key Administration Reform and Renewal objectives

T3 Tax Returns Automation (A&C)*

2.1

To develop a fully automated system that will accept electronic T3 returns, which will reduce processing costs, reduce the number of redundant tasks currently performed in the manual processing of T3s, and improve compliance

Government On-Line Phase 1 (A&C)

18.4

The CCRA completed a number of initiatives that accelerated the current processes in its Government On-Line agenda


* Funding for remaining phases will be sought through Resource and Project Review Committee


5. Asset Management Plan


The business processes associated with the CCRA depend in large part on a vast set of physical assets, such as laboratory and detection equipment, computer systems, real property holdings, and communication systems and equipment. The integrity and sustainability of these assets is very much linked to our success in delivering effective services, now and into the future. As a result, the CCRA has established an Asset Management Plan that outlines our asset renewal and replacement requirements for the planning period.


The Asset Management Plan has four objectives:


  • Eliminate rust-out


  • Estimate the total cost of ownership


  • Manage assets with maximum effectiveness and efficiency


  • Sustain infrastructure that attracts new partnerships


Table 20: Summary of Asset Management Plan



Asset Management ($M)

Actual 2001-2002

Forecast 2002-2003

Planned 2003-2004

Planned 2004-2005

Planned 2005-2006

Vehicles and Equipment


Vehicles


Contraband Detection


Laboratory


Servers, Mainframe, and Annual Software Renewal and Maintenance


Desktops and Laptops


Other Replacement Funding


Total for Vehicles and Equipment


4,031


345


292


62,987


10,350


2,375


80,380







2,158


3,060


845


106,047


38,151


3,198


153,459




1,908


1,720


675


82,747


41,154


2,798


131,002






1,908


1,710


655


77,345


40,603


2,798


125,019






1,908


1,710


655


66,237


43,766


2,798


117,074



Real Property


Major Capital


Other Operating


Total for Real Property


26,745


24,045


50,790


23,840


26,202


50,042


23,349


25,927


49,276


23,349


25,927


49,276


23,349


25,927


49,276

Total Asset Replacement Funding

131,170

203,501

180,278

174,295

166,350
Date modified:
2002-03-21