Lamarre
T.C.J.:
These
appeals
were
heard
on
common
evidence.
The
appeals
of
Joao
P.
Melo
(“appellant”)
were
from
assessments
under
the
Income
Tax
Act
(“Act”)
for
his
1991,
1992
and
1993
taxation
years
whereby
the
Minister
of
National
Revenue
(“Minister”)
increased
the
appellant’s
total
income
by
the
amounts
of
$19,405,
$25,530
and
$61,847
respectively.
The
breakdown
of
these
adjustments
is
as
follows:
|
1991
|
|
1992
|
1993
|
|
Under-reported
business
income
|
$6,477
|
$19,817
|
$39,453
|
|
Personal
expenses
paid
by
corpora
|
|
tion
4,876
5,713
1,442
Underreported
employment
income
8,052
0
20,952
Total
adjustments
$19,405
$25,530
$61,847
The
Minister
used
the
net
worth
method
to
determine
the
under-reported
business
income,
in
accordance
with
subsection
152(7)
of
the
Act.
The
appeal
of
Luso
Construction
Ltd.
(“appellant
corporation”)
was
from
an
assessment
with
respect
to
goods
and
services
tax
(“GST”)
issued
by
the
Minister
on
September
2,
1997
for
the
period
from
January
1,
1991
to
July
31,
1993
and
bearing
the
number
04BP-114556921.
The
Minister
assessed
the
appellant
corporation
in
respect
of
failure
to
remit
GST
in
the
amount
of
$1,776.65
and
on
the
basis
that
it
over-claimed
input
tax
credits
in
the
amount
of
$9,983.31.
The
Minister
also
assessed
interest
and
penalties.
The
appellant
corporation’s
liability
was
based
on
the
assessment
of
its
unreported
income
calculated
using
the
net
worth
method,
in
accordance
with
section
299
of
the
Excise
Tax
Act.
A
summary
of
the
net
worth
statements
is
attached
to
these
reasons
for
judgment.
The
only
issue
before
me
is
whether
the
Minister
was
right
in
including
for
the
taxation
year
1992
an
amount
of
$15,922.80
under
the
item
“Loan
to
Manuel
Melo”
in
the
personal
assets
portion
of
the
net
worth
statement.
It
is
not
contested
that
the
appellant
corporation
was
controlled
by
the
appellant
during
the
period
in
issue.
Mr.
Dino
Eliopoulos,
a
tax
auditor
for
Revenue
Canada,
reviewed
the
net
worth
statements.
He
explained
that
he
first
looked
at
the
financial
statements
of
the
appellant
corporation.
With
respect
to
the
shareholder’s
loan
account,
he
asked
the
appellant
corporation
for
a
breakdown
of
that
account
and
he
analyzed
all
the
credits
and
debits
in
that
account.
For
that
purpose,
he
was
provided
by
the
appellant
corporation
with
a
copy
of
its
bank
account
passbook
with
the
Bank
of
Nova
Scotia
and
a
declaration
of
trust
(Exhibit
R-1).
Mr.
Eliopoulos
realized
that
a
total
amount
of
$15,922.80
had
been
withdrawn
from
the
appellant
corporation’s
bank
account
in
1992,
as
summarized
in
Exhibit
A-1,
and
was
not
in
fact
accounted
for
in
the
shareholder’s
loan
account
or
anywhere
else
in
the
books
of
the
appellant
corporation.
Mr.
Eliopoulos
testified
that
during
the
audit,
he
had
been
told
that
the
money
withdrawn
by
the
appellant
from
the
appellant
corporation’s
account
would
have
been
loaned
to
a
certain
Manuel
Melo.
This
amount
of
$15,922.80
was
therefore
recorded
by
the
auditor
in
the
net
worth
statement
under
the
item
“Loan
to
Manuel
Melo”,
in
the
appellant’s
personal
assets.
Mr.
Eliopoulos
said
that
the
item
under
which
it
was
recorded
is
not
relevant.
Indeed,
it
could
just
as
well
have
been
shown
as
an
unidentified
personal
asset
as,
in
fact,
it
was
earned
by
the
appellant
corporation
and
transferred
out
of
its
bank
account
to
the
appellant.
As
a
result,
Mr.
Eliopoulos
included
that
amount
of
$15,922.80
in
the
personal
assets
of
the
appellant
in
the
1992
taxation
year.
Mr.
Antonio
Silva,
an
accountant
and
the
agent
for
both
appellants,
explained
that
the
$15,922.80
withdrawal
was
in
payment
of
a
bonus
that
was
declared
by
the
appellant
corporation
in
favour
of
the
appellant
in
1990
but
only
paid
in
1992.
He
said
this
is
why
the
$15,922.80
was
not
accounted
for
in
the
shareholder’s
loan
account
but,
according
to
him,
was
reallocated
to
the
accrued
liability
account.
He
based
this
assertion
on
Exhibit
R-2
in
which
there
is
a
journal
entry
for
the
appellant
corporation
reading
as
follows:
Luso
Const
Ltd.
Reconciliation
of
Shareholder’s
Account:
BAL
AT
31
JUL
91
1991-92
ENTRIES:
General-
Journal:
|
7.
To
reallocate
from
Accrued
Liabilities
|
(17,247.08)
|
|
8.
Withdrawals
from
savings
account
#2416123
|
17.247.08
|
The
discrepancy
between
the
amount
of
$15,922.80
and
the
amount
of
$17,247.08
referred
to
above
was
not
explained.
However,
Mr.
Silva
said
that
at
the
beginning
of
the
1990
year,
the
appellant
corporation
had
an
accrued
liability
account
of
$30,000
and
that
the
payment
of
$15,922.80
was
made
to
reduce
that
account.
Mr.
Silva
is
therefore
of
the
opinion
that
the
amount
of
$15,922.80
should
not
appear
in
the
assets
of
the
appellant
corporation
in
the
net
worth
statement
as,
according
to
him,
“it
was
no
longer
a
collectible
asset
for
the
appellant
corporation”.
I
fail
to
see
the
merit
of
such
an
argument.
I
understand
that
it
was
only
at
the
hearing
that
the
fact
that
the
appellant
corporation
had
declared
a
bonus
to
the
appellant
in
1990,
which
was
not
paid
at
that
time,
was
brought
out
for
the
first
time.
Mr.
Silva
did
not
produce
any
corporate
resolution
nor
any
specific
evidence
to
corroborate
the
fact
that
such
a
bonus
was
declared
in
1990,
that
the
appellant
corporation
had
an
accrued
liability
account
of
$30,000
in
1990,
and
that
this
account
had
been
reduced
to
reflect
the
payment
of
the
bonus.
Furthermore,
even
if
such
had
been
the
case,
it
would
in
my
view
change
nothing
as
regards
the
net
worth
statement.
The
amount
of
$15,922.80
was
included
in
the
personal
assets
of
the
appellant
not
in
the
business
assets
of
the
appellant
corporation.
The
Minister
estimated
the
appellant’s
undeclared
business
income
using
the
net
worth
method.
This
amount
of
$15,922.80
was
in
fact
received
by
the
appellant
and
rightly
included
in
his
personal
assets.
The
only
known
source
of
business
income
for
the
appellant
is
the
income
from
the
appellant
corporation.
The
appellant
corporation
is
therefore
equally
taxable
on
that
amount
as
it
must
have
earned
it
in
order
to
have
been
able
to
transfer
it
to
the
appellant.
The
appellant
and
the
appellant
corporation
have
the
burden
of
showing
on
a
balance
of
probabilities
that
the
net
worth
statement
is
wrong.
The
appellant
and
the
appellant
corporation
have
not
shown
that
by
the
inclusion
of
that
amount
in
the
personal
assets
of
the
appellant,
the
appellant
corporation
was
taxed
twice
with
respect
thereto.
Indeed,
there
was
insufficient
evidence
presented
before
me
to
justify
deleting
that
amount
from
the
personal
assets
in
the
appellant
corporation’s
net
worth
statement.
I
will
conclude
with
the
following
passage
from
the
decision
of
Bowman
J.
of
this
Court
in
Ramey
v.
R.
(1993),
93
D.T.C.
791
(T.C.C.)
at
p.
793:
...
Fhe
net
worth
method
of
estimating
income
is
an
unsatisfactory
and
imprecise
way
of
determining
a
taxpayer’s
income
for
the
year.
It
is
a
blunt
instrument
of
which
the
Minister
must
avail
himself
as
a
last
resort.
A
net
worth
assessment
involves
a
comparison
of
a
taxpayer’s
net
worth,
i.e.,
the
cost
of
his
assets
less
his
liabilities,
at
the
beginning
of
a
year,
with
his
net
worth
at
the
end
of
the
year.
To
the
difference
so
determined
there
are
added
his
expenditures
in
the
year.
The
resulting
figure
is
assumed
to
be
his
income
unless
the
taxpayer
establishes
the
contrary.
Such
assessments
may
be
inaccurate
within
a
range
of
indeterminate
magnitude
but
unless
they
are
shown
to
be
wrong
they
stand.
It
is
almost
impossible
to
challenge
such
assessments
piecemeal.
The
only
truly
effective
way
of
disputing
them
is
by
means
of
a
complete
reconstruction
of
a
taxpayer’s
income
for
a
year.
A
taxpayer
whose
business
records
and
method
of
reporting
income
are
in
such
a
state
of
disarray
that
a
net
worth
assessment
is
required
is
frequently
the
author
of
his
or
her
own
misfortunes.
The
appeals
are
dismissed.
Appeals
dismissed.
Schedule
1
Luso
Construction
Period
Ending
July
31,
1993
NET
WORTH
STATEMENT
NET
WORTH
STATEMENT
|
1990
|
|
1991
|
|
1992
|
|
1993
|
|
ASSETS
|
|
|
Business
Assets
|
|
|
Cash
on
Hand
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
|
Bank
Account
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Inventory
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Accounts
Receivable
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Land
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Building
at
UCC
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Equipment
at
UCC
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Business
portion
of
auto
at
UCC
|
|
0.00
|
|
0-00
|
|
0.00
|
|
0.00
|
|
Goodwill
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
C.E.C.
Account
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Total
Business
Assets
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
|
Personal
Assets
|
|
|
Cash
on
Hand
|
$
|
100.00
|
$
|
100.00
|
$
|
100.00
|
$
|
100.00
|
|
Bank
Account
#I-TD
Bank
0220688
|
|
573.08
|
|
4,243.85
|
|
1,707.70
|
|
1,989.36
|
|
TD
Bank
108004
(Sonia-DTR)
|
|
484.93
|
|
396.27
|
|
410.66
|
|
418.05
|
|
Investments
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Safety
Deposit
Box
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
RRSP’s
|
|
0.00
|
|
0.00
|
|
3,400.00
|
|
6,800.00
|
|
Personal
Automobile
-
Isuzu
|
|
().()()
|
|
0.00
|
|
14,643.76
|
|
14,643.76
|
|
Auto
#2
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Cookware
|
|
1.00
|
|
1,988.92
|
|
1,988.92
|
|
3,017.02
|
|
Household
Furnishings
|
|
1.00
|
|
2,047.00
|
|
3,219.26
|
|
3,219.26
|
|
Residence
|
75,000.00
|
75,000.00
|
|
75,000.00
|
|
75,000.00
|
|
4,753.23
|
|
0.00
|
|
24,099.00
|
|
Common
Shares-Luso
Construction
Lt
|
|
10-00
|
|
10.00
|
|
10.00
|
|
10.00
|
|
Loan
to
Manuel
Melo
|
|
0.00
|
|
0.00
|
|
15,922.80
|
|
15.922.80
|
|
2,809.68
|
|
5,309.68
|
|
Hermes
Investment
Club
|
|
3,800.00
|
|
1990
|
|
1991
|
|
1992
|
|
1993
|
|
Personal
Assets
Assessed
|
$75,971.85
|
$88,539.27
|
$119,212.78
|
$154,328.93
|
|
Appeals
adjustment-unidentified
asset
|
|
(
|
|
2,500.00)
|
|
double
counted
as
Hermes
|
|
|
Total
Personal
Assets
Reassessed
|
$75,971.85
|
$88,539.27
|
$119,212.78
|
$151,828.93
|
|
Total
Assets
|
$75,971.85
|
$88,539.27
|
$119,212.78
|
$151,828.93
|
|
LIABILITIES
|
|
|
Bank
Overdraft
|
$
|
0.00
|
§
|
0.00
|
$
|
0.00
|
$
|
0.00
|
|
Trade
Accounts
Payable
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Sales
Tax
Payable
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Mortgage
Payable
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Total
Business
Liabilities
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Personal
Liabilities
|
|
|
Bank
Overdraft
|
$
|
0.00
|
§$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
|
Credit
Card
Balance
#1
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Credit
Card
Balance
#2
|
|
0.00
|
|
0.00
|
|
0.00
|
|
0.00
|
|
Mortgage
Payable-personal
res.
|
33,178.94
|
30,650.42
|
|
28,023.43
|
|
0.00
|
|
Personal
Car
Loan-Isuzu
|
|
0,00
|
|
0.00
|
|
11,673.94
|
|
7,714.18
|
|
Total
Personal
Liabilities
|
$33,178.94
|
$30,650.42
|
$
39,697.37
|
S
7,714.18
|
|
TOTAL
LIABILITIES
|
$33,178.94
|
$30,650.42
|
|
$39.697.37
|
$
|
71714.18
|
|
NET
WORTH
(total
assets
les
total
lia
|
$42,792.91
|
$57,888.85
|
$
79,545.41
|
$144,114-75
|
|
bilities)
|
|
|
NET
WORTH
of
prior
year
|
|
$42,792.91
|
$
57,888.85
|
$
79,545.41
|
|
$15,095.94
|
$
21,626.56
|
$
64-569.34
|
Joao
Joao
Melo
12/31/97
REVISED
NET
WORTH
STATEMENT
|
31-Jul-90
|
31-Dec-90
|
31-Dec-91
|
31-Dec-92
|
31-Jul-93
|
|
ASSETS
|
|
|
Business
assets
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
|
Personal
Assets
|
|
|
Personal
Assets
assessed
|
75,971.85
|
66,770.52
|
98,806.95
|
116,710.00
|
154,328.93
|
Adjustments:
(
2,500.00)
Unidentified
asset
is
doub-
le
counted
as
Hermes
REVISED
NET
WORTH
STATEMENT
|
31-Jul-90
|
31-Dec-90
|
31-Dec-91
|
31-Dec-92
|
31-Jul-93
|
|
TOTAL
ASSETS
|
75,971.85
|
66,770.52
|
98,806.95
|
116,710.00
|
151,828.93
|
|
LIABILITIES
|
|
|
Business
liabilities
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Personal
liabilities
|
33,178.94
|
32,054.16
|
43,577.22
|
36,865.61
|
7,714.18
|
|
Net
Worth
|
42,792,91
|
34,716.36
|
55,229.73
|
79,844.39
|
144,114.75
|
|
Net
Worth
of
Prior
Year
|
|
42,792.91
|
34,716.36
|
55,229.73
|
79,844.39
|
|
Increase
or
(Decrease)
in
Net
Worth
|
(
8,076.55)
|
20,513.37
|
24,614.66
|
64,270.36
|