Kempo,
T.CJ.:—George
Trynor's
appeals
concern
his
1981
and
1982
taxation
years.
The
appeal
of
Elizabeth
Boyd
concerns
her
1981
taxation
year.
These
appellants’
appeals
were,
on
application
and
by
consent,
joined
to
be
heard
on
common
evidence
as
the
two
basic
issues
raised
were
common
to
both.
The
Issues
The
basic
issues,
as
identified
by
counsel,
were
whether
each
appellant
had
made
valid
elections
under
subsection
26(7)
of
the
Income
Tax
Application
Rules,
1971
(“ITAR”)
so
that
the
cost
of
their
Silver
Sands
Limited
("Silver
Sands")
shares,
which
were
sold
in
1981,
would
be
deemed
to
be
their
fair
market
value
on
December
31,
1971
("V-Day")
and
if
so
then,
in
determining
that
V-Day
value,
whether
Silver
Sands’
right
to
exploit
sand
and
gravel
from
its
beach
property
was
calculable
and
properly
included
therein.
The
final
issue
was
whether
the
V-Day
value
of
Ms.
Boyd's
shares
was
subject
to
any
minority
discount.
The
Elections
Ms.
Boyd
owned
three
shares
and
Mr.
Trynor
owned
twelve
shares
in
Silver
Sands
before
and
at
V-Day
and
in
1981
when
they
were
disposed
of,
the
latter
year
being
the
first
taxation
year
in
which
capital
property
owned
by
them
on
V-Day
had
been
disposed
of.
The
1981
income
tax
returns
of
both
appellants
had
apparently
been
prepared
by
Ms.
Boyd
and
they
were
late
filed.
Ms.
Boyd's
was
dated
May
10,
1982
and
Mr.
Trynor's
was
dated
May
14,
1982.
The
decision
to
use
the
V-Day
fair
market
value
of
the
shares
was
not
portrayed
in
these
returns
by
the
filing
therein
of
the
prescribed
form
T2076.
Rather,
as
indicated
in
a
separate
document
contained
in
each
return
(Exhibits
A-1
(a)
and
A-2(a)
respectively)
the
intention
to
use
V-Day
value
was
clearly
stated.
Ms.
Boyd
testified
that
it
was
her
recollection
that
following
discussions
with
their
accountant
she
and
Mr.
Trynor
had
filed
elections
pursuant
to
ITAR
26(7)
back
in
1972
or
1973.
She
neglected
to
bring
copies
of
these
returns
with
her
for
review
at
the
hearing
because
she
had
been
told
that
it
would
not
be
necessary.
For
1972
the
prescribed
personal
income
tax
return
form
11-1972
in
its
Schedule
2
had
provided
a
space
for
an
ITAR
26(7)
election.
For
1973
and
following
years
section
4700
of
the
Income
Tax
Regulations
("ITR")
applied
and
form
12076
(Exhibit
R-3)
was
prescribed
for
this
purpose.
Ms.
Boyd
said
she
could
not
recall
ever
having
seen
form
12076.
Respondent's
evidence
as
to
their
not
having
on-hand
any
permanent
record
file
with
respect
to
each
of
these
appellants
prior
to
1982
would
not
be
conclusive
in
itself,
would
be
of
limited
weight
in
any
event
and
certainly
would
not
tip
the
evidentiary
scales
in
any
significant
way
in
this
case.
However,
it
is
another
piece
of
evidence
to
be
considered
even
though
its
probity
is
about
par
with
that
of
Ms.
Boyd's
recollections.
Given
all
of
the
circumstances,
including
the
evidence
that
no
capital
property
had
been
disposed
of
by
them
in
either
of
those
earlier
years
which
could
have
triggered
the
making
of
any
such
election,
I
do
not
subscribe
to
counsel's
submission
that
it
has
been
shown,
on
the
balance
of
probabilities,
that
each
appellant
had
made
proper
elections
in
1972
or
1973.
Turning
now
to
whether
an
election
had
been
properly
made
for
1981,
ITAR
26(7)
mandates
both
the
timing
and
manner
of
the
election.
The
applicable
part
reads:
26(7)
Where,
but
for
this
subsection,
the
cost
to
an
individual
of
any
property
actually
owned
by
him
on
December
31,
1971
would
be
determined
under
subsection
(3)
or
(4)
otherwise
than
by
virtue
of
subsection
(5)
and
the
individual
has
so
elected,
in
prescribed
manner
and
not
later
than
the
day
on
or
before
which
he
is
required
by
Part
I
of
the
amended
Act
to
file
a
return
of
his
income
for
his
first
taxation
year
in
which
he
disposes
of
all
or
any
part
of
such
property.
.
.
the
cost
to
him
of
each
capital
property
.
.
.
actually
owned
by
him
on
December
31,
1971
shall
be
deemed
to
be
its
fair
market
value
on
valuation
day.
The
Timing
of
the
Elections
The
timing
was
stated
to
be
"not
later
than
the
day
on
or
before
which
[the
individual]
is
required
by
Part
I
of
the
amended
Act
to
file
a
return
of
his
income
for
his
first
taxation
year
in
which
he
disposes
of
all
or
any
part
of
such
property".
Subsection
150(1)
of
Part
I
mandated
the
filing
of
a
return
in
prescribed
form
and
containing
prescribed
information
for
each
taxation
year
for
which
tax
was
payable,
in
which
case
paragraph
150(1)(d)
mandated
that
that
return
be
filed
before
April
30
of
the
immediately
following
year.
A
review
of
the
appellants'
returns
showed
that,
with
the
election,
there
was
no
taxable
income
and
no
tax
payable
for
1981
and
that
all
tax
withheld
from
their
employment
income
was
to
be
refunded
to
them.
The
Exchequer
Court
decision
in
the
case
of
M.N.R.
v.
Topham,
[1954]
C.T.C.
54;
54
D.T.C.
1027
is
authority
for
the
proposition
that
the
ability
granted
to
farmers
and
fishermen
to
elect
to
have
their
previous
years
of
income
block-averaged
for
fiscal
purposes
was
in
the
nature
of
a
special
privilege,
that
the
averaging
provision
was
thereby
to
be
strictly
construed
and
that
the
late
filing
of
a
return
for
a
previous
year
in
which
there
had
been
tax
payable
was
fatal
to
that
taxpayer
because
the
elective
provision
had
mandated
a
timely
filing
in
those
circumstances.
However
the
Court
noted
(at
page
58;
D.T.C.
1029)
the
recognition
of
the
Tax
Appeal
Board
and
the
concession
by
the
Minister
that
if
such
a
taxpayer
had
had
no
taxable
income
in
any
one
of
the
previous
years
the
filing
of
a
return
therefor
by
the
following
April
30
would
not
have
been
required.
In
my
opinion
the
reasoning
and
decision
of
Judge
Bonner
of
this
Court
in
the
recent
case
of
Maurice
Fisher
et
al
v.
M.N.R.,
[1988]
1
C.T.C.
2054;
88
D.T.C.
1027
are
applicable
to
the
case
at
bar.
Because
Fisher
had
completed
and
attached
the
election
Form
12076
with
his
late-filed
return
does
not
in
my
view
render
that
case
substantially
distinguishable.
Like
the
Fisher
situation,
if
these
appellants'
elections
were
to
be
effective,
the
disposition
of
their
shares
in
1981
occasioned
a
business
investment
loss
resulting
in
no
taxable
income
and
no
liability
to
pay
tax
for
that
year.
Counsel
for
the
appellants
submitted
that
the
Fisher
case
was
authority
for
the
proposition
that
where
the
Income
Tax
Act
(the
"Act")
itself
did
not
set
a
deadline
for
the
filing
of
a
return
because
no
tax
was
payable,
no
such
deadline
had
been
imposed
by
the
wording
of
ITAR
26(7).
I
agree.
And
I
note
Judge
Bonner's
views
at
page
at
2055
(D.T.C.
1028)
where
he
said:
ITAR
26(7)
clearly
expresses
an
intention
to
incorporate
by
reference
the
filing
requirements
of
the
Act.
Those
requirements
are
to
be
found
in
section
150.
Counsel
submitted
that
the
words
of
ITAR
26(7)
must
be
taken
to
refer
to
dates.
I
agree.
They
do.
Those
dates
can
be
ascertained
by
reference
to
section
150
without
any
difficulty
at
all.
Counsel
for
the
respondent
has
not
convinced
me
that
Judge
Bonner
had
erred
in
either
his
interpretative
approach
or
his
decision.
The
substantive
argument
and
legislative
provisions
are
identical
in
both
cases,
and
surely
the
decision
with
respect
to
the
timing
matter
is
to
be
the
same.
The
Manner
of
Electing
I
now
turn
to
the
issue
of
the
manner
in
which
the
election
was
to
have
been
made.
ITAR
26(7)
specified
that
the
election
was
to
be
in
prescribed
manner.
According
to
Regulation
4700
the
election
under
ITAR
26(7)
“shall”
be
made
by
filing
the
form
prescribed.
The
form
prescribed
by
order
of
the
Minister
was
form
T2076.
Counsel
for
the
Minister
submitted
that
the
Regulation
was
mandatory
and
not
merely
directory,
that
there
was
a
statutory
imperative
that
the
election,
to
be
effective,
was
to
be
made
on
the
prescribed
form
(12076),
that
this
was
to
be
strictly
construed
and
that
the
appellants’
failure
to
file
on
the
T2076
form
was
fatal
to
their
alleged
election.
That
this
argument
has
merit
is
obvious.
However
in
my
opinion
the
submissions
and
arguments
of
counsel
for
the
appellants
are
to
be
preferred
and
adopted
that
the
requirements
of
electing
and
filing
on
the
specific
form
in
this
case
were
directory
and
that
the
appellants
were
in
substantive
compliance
therewith.
While
not
too
much
turns
on
this,
nonetheless
it
had
been
pointed
out
by
appellants’
counsel
that
Parliament,
by
a
statutory
rule,
had
required
the
election
to
be
made
in
prescribed
"manner"
and
then
by
a
subordinate
level
of
legislation,
a
regulation,
had
required
the
"form"
prescribed
to
be
filed
with
the
Minister.
Accordingly,
it
was
urged,
this
was
not
a
situation
where
the
statutory
rule
had
in
and
of
itself
mandated,
as
a
condition
of
the
validity
of
the
election,
both
the
prescribed
form
and
the
prescribed
manner
which
was
the
situation
in
M.N.R.
v.
Topham,
supra.
No
authority
was
tendered
to
support
the
theory
that
the
rule/regulation
methodology
would
have
made
any
significant
difference.
I
have
doubts
that
it
would
have.
On
the
other
hand,
no
authority
had
been
submitted
wherein
a
taxpayer
had
been
denied
elective
relief
specifically
because
a
wrong,
or
out-dated,
form
had
been
filed.
Here
the
respondent
had
been
given
all
the
substantive
information
required
by
form
12076,
that
is
a
clear
written
declaration
of
intention
that
they
had
wished
to
use
the
V-Day
values.
It
is
in
this
factual
aspect
that
the
case
of
Knight
v.
M.N.R.,
[1984]
C.T.C.
2463;
84
D.T.C.
1586
is
readily
distinguishable.
The
use
of
the
word
“shall”
in
a
Regulation
is
not
necessarily
conclusive
as
to
whether
the
provision
was
mandatory
or
directory.
In
my
opinion
consideration
must
be
given
to
the
nature
of
the
provision
and
whether
it
is
substantive
or
procedural.
If
procedural,
regard
must
be
had
as
to
whether
a
failure
to
adhere
thereto
would
cause
surprise,
uncertainty
or
prejudice
to
the
Minister.
The
information
and
decision
to
use
V-Day
values
as
per
form
T2076
required
a
mere
statement
of
intent.
Here
this
decision
was
made
and
had
been
clearly
communicated.
No
surprise,
confusion
or
prejudice
to
the
respondent
had
been
alleged
or
argued.
I
agree
with
appellants’
counsel
that
to
hold
otherwise
would
have
the
result
of
mandating
form
above
substance.
There
are
many
authorities
in
support
of
the
principle
that
substance
should
take
precedence
over
form
when
characterizing
a
transaction
for
fiscal
purposes.
In
this
particular
case
I
see
no
compelling
reason
why
this
principle
should
not
be
applied
to
the
subject
procedural
rule
and
regulation
of
the
Act
where
such
has
not
been
foreclosed,
either
expressly
or
by
compelling
implication,
founded
on
some
rational
and
reasoned
necessity.
No
reasons
had
been
advanced
as
to
why
the
substance
over
form
principle
could
or
should
not
be
employed
as
an
indicator
in
the
determination
as
to
whether
this
particular
procedural
requirement
was
mandatory
or
directive.
In
the
final
analysis,
and
having
already
determined
that
the
lateness
of
filing
was
not
to
be
fatal
to
the
validity
of
the
purported
election,
it
would
lead
to
taxation
by
mere
form
over
that
of
substance
if
the
clear
declaration
made
by
these
appellants
in
their
returns
to
use
V-Day
value
was
held
to
be
other
than
as
substantively
valid
and
fully
effective
for
fiscal
purposes.
Any
decision
to
the
contrary
would
have
brought
about
a
manifestly
anomalous
and
unjust
situation
not
necessarily
mandated
by
or
flowing
from
the
legislation
itself.
The
matter
in
Topham
was
a
case
in
which
it
was
discerned
(at
page
58;
D.T.C.
1029)
that
there
had
been
a
clear
parliamentary
intent
to
make
the
conditions
of
the
election
“of
such
an
imperative
nature
that,
if
not
complied
with,
the
right
to
the
special
benefits
[would]
be
unavailable
to
the
taxpayer".
In
my
opinion
the
requirement
of
Regulation
4700
was
not
of
an
imperative
nature
and
was
thus
only
directory.
Therefore,
the
mere
failure
to
use
form
12076
was
not
fatal
to
the
validity
of
an
election
having
been
made
by
these
appellants,
substantive
compliance
thereto
having
been
shown.
V-Day
Value
of
the
Shares
The
next
matter
of
contention
concerned
the
"en
bloc”
fair
market
value
at
V-Day
of
the
shares
of
Silver
Sands.
The
appellants
and
the
respondent
have
substantially
agreed
on
all
amounts
that
had
been
used
by
both
sides
in
the
calculations
of
the
fair
market
value
of
the
shares
with
the
exception
of
whether
an
additional
amount
should
be
allocated
to
the
beach
area
owned
by
Silver
Sands.
The
evidence
and
position
of
the
respondent
was
that
no
such
additional
value
should
be
allocated,
and
that
the
"en
bloc”
value
of
the
shares
was
$390,000
or
$26,000
per
share.
The
evidence
and
position
of
the
appellants
was
that
an
additional
allocation
and
value
is
to
be
made
for
the
beach
land
in
the
range
of
$353,452
(Towle
report,
Exhibits
A-7
and
A-9)
to
$589,000
(Kent
report,
Exhibit
A-6)
resulting
in
an
"en
bloc"
value
(after
some
adjustments)
in
the
range
of
$796,655
to
$885,741,
or
$53,110
to
$59,049
per
share.
The
appellants
had
elected
a
V-Day
fair
market
value
amount
of
$47,800
per
share
(or
$717,000
“en
bloc");
their
counsel
submits
that
given
all
of
the
evidence
this
value
was
supportable,
reasonably
conservative
and
should
be
upheld.
The
valuators
called
by
the
appellant
were
agreed
that
a
liquidation
basis
should
be
used
to
determine
the
V-Day
value.
It
was
the
rather
unique
circumstances
surrounding
the
Silver
Sands
beach
operation
that
had
perpetrated
valuation
difficulties,
and
various
future
operational
assumptives
had
to
be
employed
to
arrive
at
any
meaningful
amount.
What
was
sought
to
be
valued
was
Silver
Sands'
right
at
V-Day
to
receive
compensation
for
not
being
able
to
extract
gravel
from
this
beach.
A
brief
summary
of
the
pertinent
facts
is
required.
Silver
Sands
was
incorporated
in
Nova
Scotia
in
1955.
In
1971
it
was
the
owner
of
the
beach
in
question
and
it
had
orally
granted
to
Trynor
Construction
Company
Limited
("Trynor
Construction")
the
exclusive
right
to
remove
sand
and
gravel
from
the
beach
upon
payment
of
a
stumpage
fee
which
varied
from
time
to
time
depending
on
the
relative
(cash
and/or
tax)
positions
of
the
two
companies.
It
was
not
disputed
that
the
dealings
and
arrangements
between
these
two
companies
were
not
at
arm's
length.
Trynor
Construction
had
been
engaged
in
the
building
of
roads
and
airport
runways
and
crushing
gravel.
Mr.
Trynor
was
the
controlling
shareholder
and
president
of
both
companies.
In
a
fiscal
sense
it
would
not
be
generally
inaccurate
to
describe
Silver
Sands
as
the
holding
company
and
Trynor
Construction
as
the
operating
company.
On
August
31,
1971,
without
prior
notice
to
or
knowledge
of
the
appellants,
the
Governor
in
Council
designated
the
Silver
Sands
beach
as
a
protected
beach
under
the
provisions
of
the
Beaches
Protection
Act.
Thereafter
Ministerial
permission
had
to
be
obtained
to
extract
beach
material
and
Ministerial
refusal
entitled
the
applicant
to
compensation.
Section
5
of
this
enactment
as
it
stood
in
1971
read:
5(1)
A
person,
who,
if
it
were
not
for
this
Act,
would
have
the
lawful
right
to
remove
sand,
gravel,
stone
or
other
material
from
a
designated
area,
may
apply
to
the
Minister
for
permission
to
remove
sand,
gravel,
stone
or
other
material
from
the
designated
area
during
a
period
of
time
stated
in
the
application.
(2)
The
Minister
may
grant
permission
to
remove
sand,
gravel,
stone
or
other
material
from
the
whole
or
any
part
of
the
designated
area.
(3)
If
a
person,
who
if
it
were
not
for
the
provisions
of
this
Act
would
have
the
lawful
right
to
remove
sand,
gravel,
stone
or
other
material
from
a
designated
area,
(a)
applies
to
the
Minister
for
permission
to
remove
sand,
gravel,
stone
or
other
material
from
a
designated
area;
(b)
is
refused
permission;
(c)
has
use
for
the
sand,
gravel,
stone
or
other
material;
the
Minister
shall
compensate
that
person
for
any
loss
or
damage
necessarily
resulting
from
the
refusal
of
the
Minister,
and
any
claim
for
such
compensation
not
mutually
agreed
upon
shall
be
determined
under
the
provisions
of
the
Expropriation
Act
in
the
same
manner
as
a
claim
for
compensation
is
determined
under
that
Act.
On
March
18,
1975
this
designation
was
lifted
and
at
the
same
time
new
legislation
was
implemented
removing
the
right
to
compensation.
The
probability
was
that
if
attempts
thereafter
had
been
made
by
either
Silver
Sands
or
Trynor
Construction
to
remove
sand
and
gravel,
the
beach
would
likely
have
been
redesignated
with
no
statutory
compensation
then
available.
In
any
event
Silver
Sands
and
Trynor
Construction
commenced
litigation
in
the
Nova
Scotia
Supreme
Court
for
compensation.
The
judgment
of
the
Court
of
Appeal
is
reported
at
23
N.S.R.
(2nd)
and
32
A.P.R.
at
page
273
and
the
judgment
of
the
Trial
Division
commencing
at
page
297
of
those
reports.
The
headnote
of
the
Court
of
Appeal
judgment
reads
as
follows:
This
case
arose
out
of
a
claim
for
compensation
pursuant
to
Section
5
of
the
Beaches
Protection
Act.
The
claimant's
beach
was
designated
as
a
protected
beach
pursuant
to
the
Beaches
Protection
Act.
The
claimant
requested
permission
to
remove
100,000
tons
of
sand
and
gravel
during
each
of
the
years
1973
and
1974.
The
Minister
of
Lands
and
Forests
refused
permission
and
the
owner
claimed
compensation
for
loss
of
profits
pursuant
to
Section
5
of
the
Beaches
Protection
Act.
The
Trial
Court
fixed
compensation
at
$25,000.00
plus
interest
at
10%.
The
Trial
Court
calculated
compensation
based
on
25,000
tons
of
sand
and
gravel
for
each
of
the
years
1973
and
1974.
The
judgment
of
the
Trial
Court
is
set
out
below
-
See
paragraphs
57
to
98.
On
appeal
to
the
Nova
Scotia
Court
of
Appeal,
the
appeal
was
allowed
in
part.
The
Nova
Scotia
Court
of
Appeal
fixed
compensation
at
$169,270.00
plus
interest
at
6%.
The
Nova
Scotia
Court
of
Appeal
held
that
compensation
should
be
based
on
100,000
tons
of
sand
and
gravel
for
each
of
the
years
1973
and
1974,
provided
the
owner
had
a
use
for
the
material
in
those
years.
In
the
case
of
Henderson
Estate
v.
M.N.R.,
[1973]
C.T.C.
636;
73
D.T.C.
5471
(F.C.T.D.),
Cattanach,
J.
stated
at
page
644
(D.T.C.
5476)
that
the
words
"fair
market
value":
.
.
.must
be
construed
in
accordance
with
the
common
understanding
of
them.
That
common
understanding
I
take
to
mean
the
highest
price
an
asset
might
reasonably
be
expected
to
bring
if
sold
by
the
owner
in
the
normal
method
applicable
to
the
asset
in
question
in
the
ordinary
course
of
business
in
a
market
not
exposed
to
any
undue
stresses
and
composed
of
willing
buyers
and
sellers
dealing
at
arm's
length
and
that
the
foregoing
understanding
as
I
have
expressed
it
in
a
general
way
includes
what
I
conceive
to
be
the
essential
element
which
is
an
open
and
unrestricted
market
in
which
the
price
is
hammered
out
between
willing
and
informed
buyers
and
sellers
on
the
anvil
of
supply
and
demand.
These
definitions
are
equally
applicable
to
“fair
market
value"
and
"market
value”
and
it
is
doubtful
if
the
use
of
the
word
“fair”
adds
anything
to
the
words
"market
value”.
The
appellants’
Pat
King
appraisal
report
(Exhibit
A-3)
which
had
been
accepted
by
the
respondent
gave
no
independent
specific
value
to
the
beach
land
and
operation.
He
had
allowed
a
higher
value
to
Silver
Sands'
surrounding
land
that
was
to
be
developed
because
of
its
enhancement
occasioned
by
its
proximity
to
the
beach.
Correspondingly,
value
would
have
been
reduced
if
the
beach
was
either
destroyed
or
defaced.
The
evidence
in
this
case
was
that
an
annual
extraction
of
100,000
tons
per
year
would
not
have
had
this
result.
Indeed,
the
evidence
was
that
the
removal
of
the
gravel
enhanced
the
beach
area
for
beach
use.
Counsel
for
the
appellants
correctly
observed
that
the
King
report
had
not
attempted
to
ascertain
and
value
the
legal
nature
of
Silver
Sands'
right
to
compensation.
The
appellants’
Kent
report
(Exhibit
A-6)
had
attempted
this.
It
was
dated
April
6,
1972.
It
is
long,
detailed
and
most
impressive.
However
incisive
cross-examination
of
its
author
had
shown
up
some
of
its
shortcomings.
The
first
major
one
was
that
the
projections
as
to
gravel
need,
business
revenues
and
costs
were
not
based
on
independently
gained
material
and
information.
They
had
been
derived
from
Mr.
Trynor.
The
second
was
that
the
report
was
admittedly
a
negotiating
document
that
had
been
prepared
to
convince
the
province,
which
had
informally
offered
to
buy
the
property,
that
it
was
worth
more
than
the
$250,000
offered.
The
third
was
that
it
had
been
premised
on
Trynor
Construction's
assets
and
costs
and
that
it
would
need
and
utilize
100,000
tons
of
gravel
per
year
from
1971
and
on.
And
finally
it
failed
to
address
any
notional
adjusting
factors,
such
as
risk,
that
a
reasonably
prudent
and
informed
purchaser
may
have
had
that
would
have
impacted
on
the
price
they
would
have
been
willing
to
pay.
The
appellants’
Towle
opinion
of
value
(Exhibits
A-7
and
A-9)
was
admittedly
made
with
the
knowledge
of
and
reliance
on
the
Kent
report.
Paragraphs
4,
12
and
13
of
the
Towle
report
(Exhibit
A-7)
are
as
follows:
4)
Subject
to
the
assumptions,
restrictions
and
qualifications
noted
herein,
in
our
opinion
the
fair
market
value
of
the
shares
falls
in
a
range
of
$40,000
per
share
to
$55,600
per
share.
BASIS
OF
VALUATION
12)
Following
our
review,
we
concluded
that
at
the
valuation
date,
based
on
liquidation
value,
a
suggested
range
of
fair
market
value
for
the
shares
of
the
Company
of
$600,000
to
$835,000.
13)
Liquidation
value
was
used
instead
of
going
concern
value
as
this
was
thought
to
be
more
appropriate
in
view
of
the
Company's
marginal
profits
from
operations
over
the
proceeding
five
years.
In
view
of
the
level
of
uncertainty
involved
in
the
action
for
damages
noted
in
paragraph
14
below,
a
range
of
settlement
of
60%
to
100%
of
the
appraised
value
of
beach
gravel
operations
was
used
for
valuation
purposes.
To
the
two
figures
reflected
in
paragraph
12
there
should
be
added
an
additional
$77,800
which
all
parties
agreed
was
the
value
of
some
property
missed
out
in
error
in
the
original
King
report.
Having
regard
to
all
of
the
facts
and
circumstances
of
this
case,
the
appellants
have
shown
that
the
respondent
had
erred
in
not
allocating
a
value
to
Silver
Sands'
right
to
commercial
exploitation
of
their
beach.
Valuation
adjustments
would
be
required
because
a
prudent
purchaser
would
not
only
have
reasonably
contemplated
the
inherent
financial
risks
in
the
predicting
of
future
economics,
but
also
would
have
called
for
immediate
termination
of
the
arrangement
with
Trynor
Construction.
Crusher
equipment
would
need
to
be
obtained
so
that
Silver
Sands
would
have
its
own
autonomous
operation.
There
was
no
suggestion
here
that
Mr.
Trynor
and
Ms.
Boyd
would
have
acted
other
than
in
full
harmony
and
unison
to
such
a
purchaser's
demands,
including
the
acquisition
of
Trynor
Construction's
crusher.
My
global
appreciation
of
all
of
the
evidence
is
that
the
non-contested
amount
of
$390,000
should
be
used
for
all
other
assets
except
the
beach
property.
A
$250,000
offer
for
the
beach
property
had
been
refused,
risk-free
compensation
for
the
loss
of
the
right
to
exploit
its
sand
and
gravel
property
had
been
valued
at
$589,000
(Kent)
and
that
a
40
per
cent
discount
could
be
applied
to
the
latter
figure
(Towle)
making
it
$353,452.
I
have
no
reason
to
believe
that
a
40
per
cent
discount
would
be
unreasonable.
With
the
discounted
value
for
the
beach,
the
"en
bloc”
value
of
the
shares
is
therefore
$743,452.
In
my
view
the
reported
"en
bloc"
amount
of
$717,000
has
been
established,
on
the
balance
of
probabilities,
as
reasonably
conservative
and
is
therefore
to
be
upheld.
Further
I
concur
with
the
position
of
counsel
for
the
appellant,
Ms.
Boyd,
that
because
of
her
minority
shareholding
some
discount
may
be
appropriate
but
that
given
her
long-term
amicable
business
relationship
with
Mr.
Trynor
and
the
probability
that
a
reasonably
prudent
purchaser
would
have
wanted
to
acquire
all
of
the
issued
shares
and
that
they
would
have
been
readily
forthcoming,
only
a
nominal
discount
should
be
employed.
In
this
respect
I
would
assess
the
discount
to
be
five
per
cent
which
would
reduce
the
fair
market
value
at
V-Day
of
Ms.
Boyd's
shares
from
the
reported
amount
of
$47,800
per
share
to
$45,410
per
share.
Conclusion
The
appeals
of
George
Trynor
for
his
1981
and
1982
taxation
years
are
to
be
allowed.
The
appeal
of
Elizabeth
Boyd
for
her
1981
taxation
year
is
to
be
allowed
in
part
and
the
matter
referred
back
to
the
Minister
of
National
Revenue
for
reconsideration
and
reassessment
on
the
basis
that
the
fair
market
value
of
her
shares
in
the
capital
stock
in
Silver
Sands
Limited
on
December
31,
1971
was
$45,410
per
share.
These
appeals
being
heard
on
common
evidence,
there
will
be
one
set
of
costs
on
a
party
to
party
basis.
Appeals
allowed
in
part.