Date: 20000828
Dockets: 98-2485-IT-I; 98-2486-IT-I
BETWEEN:
PAUL KOLMATYCKI, ANN GOIN KOLMATYCKI,
Appellants,
and
HER MAJESTY THE QUEEN,
Respondent.
Reasons for Judgment
Mogan J.T.C.C.
[1] The appeals of Paul Kolmatycki v. The Queen (Court file
98-2485) and Ann Goin Kolmatycki (Court file 98-2486) were heard
together on common evidence. The Appellants are husband and wife.
At the commencement of the hearing, the parties agreed that the
result in the wife's appeal would follow from the decision in
the husband's appeal. Paul Kolmatycki was the only person to
testify. I will therefore refer to him as the
"Appellant" even though his wife is also an Appellant
and, where necessary, I will refer to her as "his
wife". The taxation years under appeal are 1992, 1993 and
1994 and both Appellants have elected the informal procedure.
[2] The principal issues in these appeals are whether certain
losses, realized by the Appellant and his wife from different
activities, are deductible in computing income from all sources
for each year under appeal. According to the evidence, there were
five unrelated activities which, for convenience, I will identify
as follows:
1. Bancroft Restaurant
2. 2A Nina Street
3. 580 Christie Street
4. Westview Heights Limited Partnership (Ontario)
5. Harbourtowne Limited Partnership (Florida)
There is a sixth issue concerning the deduction of interest on
borrowed money which I will consider after the five activities
listed above.
1. Bancroft Restaurant
[3] The Appellant is a retired school teacher residing in
Toronto but, during the years under appeal, he was a full-time
teacher at Danforth Technical School or Malvern Collegiate. In
1979, the Appellant purchased a property in the Bancroft
area of Ontario about five miles south of the intersection of
Highways 28 and 121. It is on a private road about 1,000
feet off Highway 28 and cannot be seen from the highway. The
Appellant paid $70,000 for the property in 1979 with a $20,000
down payment and the vendor taking back a mortgage for $50,000 at
10.5%. From 1980 to 1983, he renovated the property as a
restaurant. He applied for the appropriate zoning and a liquor
license. He attended courses at George Brown College in
bartending, small kitchen management and quality/quantity food
control. The restaurant opened on June 14, 1983 under the
name "Kaye's Country Place".
[4] The restaurant was seasonal in the sense that it catered
only to the summer trade. After 1983, the restaurant opened on
the May 24th weekend and stayed open until Thanksgiving in early
October. After sustaining losses in its first years of operation,
the restaurant changed its policy in 1988 and was open for
business only in July and August because there were not enough
customers to justify being open from May 24th to the end of June
and from Labour Day to Thanksgiving. In 1995, the restaurant
stopped serving lunches and has served only dinner July and
August since then. The Appellant described the style of the
restaurant as not fast food but a "tablecloth" family
operation.
[5] Kaye's Country Place lost money in its first 14 years
of operation from 1983 to 1996 inclusive. It showed a modest
profit of $365 in 1997 but a loss of $946 in 1998. The amounts of
the losses for the years 1983 to 1988 are not in evidence but
Exhibit A-5 contains the statements of operations for Kaye's
Country Place attached to the Appellant's income tax returns
for each of the years 1989 through to 1998. From Exhibit A-5, I
have extracted the most important amounts for the years 1989 to
1996 and entered those amounts in Schedule "A" attached
to these reasons for judgment. Schedule "A" shows that
for the three years under appeal (1992, 1993, 1994) and the three
preceding years, the restaurant had aggregate losses of $47,641
or an average annual loss of $7,940. In those same six years, the
restaurant had average annual gross income of $14,070. On
average, for the years 1989 to 1994, the sum of operating
expenses plus cost of sales was about 156.5% of the gross
income.
[6] The Appellant provided a number of reasons for the losses.
The restaurant was a new business starting up in 1983. It could
not be seen from Highway 28. The Madawaska Mine at Bancroft
closed a few years after the restaurant opened. There was a
general recession in 1991. In 1983, there was only one other
restaurant in the area but there are now about eight other
restaurants. And recently, in 1998, Bell Canada neglected to
place the restaurant telephone number in the phone book. In 1995,
the Appellant joined the Canadian Restaurant and Food Services
Association which permitted him, as a merchant, to have a lower
discount on the customer use of a "VISA" credit
card.
[7] Counsel for the Respondent argued that Revenue Canada had
allowed the Appellant and his wife to deduct their allocated
portions of the restaurant losses for the nine years from 1983 to
1991 but that, for 1992, 1993 and 1994, there was no reasonable
expectation of profit. The Appellant argued that the restaurant
has now been reduced to a two-month dinner only business; the
mortgage has been paid down; he and his wife had no personal
benefit or use of the restaurant; and the modest profit in 1997
and reduced losses in 1995, 1996 and 1998 were a good indication
that a profit could be made.
[8] The basic principle concerning reasonable expectation of
profit appears in the Supreme Court of Canada decision in
Moldowan v. The Queen, 77 DTC 5213. Dickson J. (as he then
was) stated at page 5215:
Although originally disputed, it is now accepted that in order
to have a "source of income" the taxpayer must have a
profit or a reasonable expectation of profit. Source of income,
thus, is an equivalent term to business: ...
... In my view, whether a taxpayer has a reasonable
expectation of profit is an objective determination to be made
from all of the facts. The following criteria should be
considered: the profit and loss experience in past years, the
taxpayer's training, the taxpayer's intended course of
action, the capability of the venture as capitalized to show a
profit after charging capital cost allowance. The list is not
intended to be exhaustive. ...
When the Supreme Court of Canada refers to "the
capability of the venture as capitalized to show a profit after
charging capital cost allowance", I infer that the Court
expected a particular venture to absorb reasonable expenses and
costs. In the circumstances of these appeals, the Appellant and
his wife did not pay themselves any salary or wages out of the
restaurant operation although they provided valuable personal
service to the venture. Any such salary or wages would have
increased the reported losses and made the expectation of profit
more remote. I conclude that, after continuous losses for nine
years (1983 to 1991), the restaurant did not have a reasonable
expectation of profit in 1992, 1993 and 1994 even though the
reported losses in subsequent years (without any salary to the
owners) were reduced significantly.
[9] The Federal Court of Appeal in Tonn et al v. The
Queen, 96 DTC 6001 and in A.G. Canada v. Mastri, 97
DTC 5420 has provided a careful analysis of what the Supreme
Court decided in Moldowan. As I read the decision in
Mastri, a taxpayer may be unsuccessful on the question of
reasonable expectation of profit from a particular venture even
in circumstances where the taxpayer received no personal benefit
from the venture. I refer to the following statement of Robertson
J.A. at page 5423:
In Tonn, the Court clearly held that no personal
advantage had accrued to the taxpayer who was seeking to deduct
rental losses from his other sources of income. Nonetheless, the
Court continued to pursue the deductibility of losses issue by
applying the factors set out in Moldowan when assessing
whether there was a reasonable expectation of profit.
...
I accept the Appellant's evidence that he and his wife did
not receive any personal benefit from the restaurant. I still
hold, however, that the restaurant did not have a reasonable
expectation of profit in the years under appeal.
2. 2A Nina Street
[10] In 1985, the Appellant purchased a duplex at 2 Nina
Street in Toronto at a cost of $202,000. Title to the property
was taken only in his name. He made a down payment of $50,000 and
the vendor took back a mortgage for $152,000. It was a real
duplex in the sense that the ground floor and the second floor
were each self-contained. There were no shared facilities or
common areas. The Appellant and his wife lived in the lower half
(unit 2B) while the upper half (unit 2A) was rented out to a
tenant. Each unit was metered separately for electricity but
there was only one heating supply.
[11] In 1986, the Appellant placed a fresh mortgage on 2 Nina
Street for $175,000 which permitted him to pay $25,000 toward
retiring the mortgage on the Bancroft Restaurant. In 1989, the
tenant upstairs vacated and so the Appellant advertised the
premises at $1,200 per month. He could not find a tenant at that
rate and eventually leased unit 2A to a mother and daughter at
$860 per month. By 1992, the mortgage was paid down to $163,800
but the interest rate was about 10%. In 1994, the Appellant sold
the property at 2 Nina Street for $360,000 and realized a capital
gain.
[12] There is no evidence that the Appellant ever earned a
profit from renting 2A Nina Street. Exhibit R-3 contains the
statements of rental operations for 2A Nina Street attached
to the Appellant's income tax returns for each of the years
1988 through to 1994. From Exhibit R-3, I have extracted what I
regard as the most important amounts and entered those amounts in
Schedule "B" attached to these reasons for judgment.
Schedule "B" shows a consistent pattern of losses from
1988 to 1994. The statements for each year indicate that the
Appellant allocated all expenses on a 50-50 basis between the
lower unit occupied by him and his wife and the upper unit (2A)
rented out to a tenant.
[13] On the lower part of Schedule "B", I have
extracted from "allocated expenses" the amounts of
mortgage interest and property tax allocated to rental unit 2A.
In each year, the total of mortgage interest plus property tax
easily exceeded total rent from unit 2A. If the Appellant has
allocated a reasonable amount of mortgage interest and property
tax to unit 2A, and if he was obtaining the highest rent possible
from arm's length tenants, he has established that he could
not earn a profit from renting unit 2A because the sum of
mortgage interest plus property tax exceeded rent even before
taking into account other expenses. The Appellant allocated
mortgage interest and property tax 50-50 between unit 2B
(the ground floor occupied by him and his wife as a personal
dwelling) and unit 2A (the second floor rented to a tenant)
probably because the living areas of the two floors are
approximately equal. I am not satisfied that a 50-50 allocation
of mortgage interest and property tax is reasonable having regard
to the fact that the Appellant owned all of the land and building
containing the duplex at 2 Nina Street.
[14] Considering the decision of the Federal Court of Appeal
in Mohammad v. The Queen, 97 DTC 5503, and considering the
absence of evidence with respect to the comparable areas of the
two dwelling units at 2 Nina Street, and whether the building had
a basement or third floor attic, I do not propose to substitute
my allocation of mortgage interest and property tax for that of
the Appellant. Rather, I will accept the Appellant's
allocation and conclude that the rental of 2A Nina Street in
1992, 1993 and 1994 did not have a reasonable expectation of
profit.
3. 580 Christie Street
[15] The building at 580 Christie Street, Toronto, was an
apartment building operated either as a co-operative or like a
co-operative. The Appellant and his wife looked at the
co-ownership units in 1986 as possible investments. They
generally believed at the time that the units would be free of
rent control because of the co-operative style of operation. The
Appellant purchased two units and his wife purchased two other
units. The Appellant hoped to merge his two units into one but he
could not get vacant possession of his two units at the same
time. Upon purchase, one of the Appellant's units was vacant
and the other was occupied. He paid $39,000 for the vacant unit
and $36,900 for the occupied unit. He described the financing of
the purchase of the occupied unit as follows:
Down Payment $9,767
Assumed first mortgage 12,666
New second mortgage 14,467
Purchase Price $36,900
[16] After his purchase, the Appellant discovered that his two
units were subject to rent controls under Ontario law. For 1987
and 1988, the monthly rent per unit was set at $411.41 and
$451.34, respectively. In 1988, the Appellant sold one of his
units and realized a capital gain. The operation of the building
at 580 Christie Street had financial problems in 1989-1990 and
Price Waterhouse ("PW") took over the management of the
building on behalf of the co-owners. In 1990, PW found a new
mortgagee who would accept a first mortgage on each unit at
$37,000. The Appellant decided to refinance his remaining unit
with a new first mortgage at $37,000 but discovered that the
amounts he had paid down on his existing mortgages from 1986 to
1990 were absorbed by the fees of PW and lawyers.
[17] The Appellant's remaining unit started to show a
modest profit in 1994. He argued that he would have shown a
profit earlier but for the Ontario rent control law and the PW
management fee. I accept that argument. Exhibit R-5 is a group of
financial statements showing the profit/loss history of the
Appellant's suite no. 1208 at 580 Christie Street for
the period 1988 to 1998. The profit and loss record is as follows
for the period 1988 to 1996:
1988 loss $ 715
1989 loss 2,010
1990 loss 4,123
1991 loss 3,218
1992 loss 3,312
1993 loss 979
1994 profit 199
1995 flat -0-
1996 profit 58
[18] The Appellant's down payment was approximately 25% of
the 1986 cost. His financing expenses were reasonable. He
genuinely believed that his units were free from rent control.
And he could not have foreseen the financial problems which would
require PW to take over management of the building. In my
opinion, the Appellant's ownership of suite no. 1208 always
had a reasonable expectation of profit. I would allow him to
deduct his losses of $3,312 in 1992 and $979 in 1993.
4. Westview Heights Limited Partnership (Ontario)
[19] In 1989, the Appellant invested in a limited partnership
which was developing a condominium apartment building known as
"Westview Heights" in Kitchener, Ontario. The Appellant
purchased unit 1605 which was identified as a "C" unit
at a cost of $138,400 financed as follows:
First mortgage $98,000 at 12 7/8% per annum
Second mortgage 15,000 at 10% per annum
Equity Trust Loan 25,400 at 10% per annum
Cost $138,400
The units in Westview Heights were offered for sale through
Yorkton Securities. Exhibit R-8 is a Cash Flow Projection for
Westview Heights for the period 1988 to 1995 showing that, with
the extended financing, an owner of a C unit would not make a
payment toward the cost of his unit until 1992. Exhibit R-6 is a
group of operating statements for Unit 1605, Westview Heights for
the years 1988 to 1998. According to Exhibit R-6, the losses
allocated to Unit 1605 for the period 1988 to 1998 were as
follows:
1988 $ 4,190
1989 2,528
1990 9,475
1991 13,396
1992 15,831
1993 9,419
1994 11,462
1995 7,901
1996 4,369
1997 2,032
1998 1,865
[20] The aggregate losses in the period 1988 to 1994 were
$66,301 resulting in an average annual loss of approximately
$9,400. In 1992 or 1993, the first mortgage on Westview Heights
went into default and the building was placed in receivership.
The Appellant purchased unit 1605 from the mortgagee for $97,638
rather than abandon it. He signed a pooling agreement under which
the mortgage company would rent the units at fair market value.
At the end of 1993, each owner was assessed $2,000 in order to
accumulate a reserve to do some emergency repairs and pay off
some prior debts. The Appellant stated in evidence that as of
January 2000, the units were all rented and prospects were
starting to look good.
[21] According to Exhibit R-6 (Westview Heights Operations),
the Appellant did not receive any rent at all in the years 1988
to 1991; he received rent of only $1,779 in 1992; nil rent in
1993; and $2,661 rent in 1994. I note that in 1994, his reported
loss was $11,462 and so his Westview Heights expenses in 1994
must have been approximately $14,123 ($14,123 minus $2,661 equals
$11,462). I have no hesitation in concluding that Westview
Heights' losses are not deductible in the years under appeal
because there was no reasonable expectation of profit from that
source in those years.
5. Harbourtowne Limited Partnership (Florida)
[22] In 1989, the Appellant purchased a condominium (unit 604)
through an investment in a limited partnership identified as
Harbourtowne Condominiums at Dunedin, Florida. This was a new
building just north of Tampa, Florida and about one mile inland
from the Gulf coast. The Appellant described this investment as
only a commercial project. In his mind it was a business
property. He never stayed at the Harbourtowne Condominium and
none of his family ever used it for any purpose. The cost in 1989
was $64,900 (US dollars) which the Appellant financed with a
first mortgage of $34,400 (US dollars) and a loan from Canada
Trust in Toronto.
[23] The general partner of the Harbourtowne project was to
provide management for a 5% fee. The rental revenue and the cash
flow were guaranteed for the first five years. The occupancy was
expected to be 95% of the available units. The investment did not
turn out well. The projected income was not achieved. In 1994,
there was a significant decline in real estate values in the
Dunedin area of Florida. All members of the limited partnership
were affected because they had agreed to pool their rents from
all 264 units. In 1997, the owners retained a consultant to
advise on how to sell the building. In 1998, the Appellant
considered withdrawing from the rental pool agreement because the
pool was shrinking from (i) defaulting owners who walked away
from their investment; and (ii) owners who moved into their own
units to try to preserve their investment. The Appellant did
neither. There were changes of management in 1997 and 1998, and
the Appellant has listed his unit for sale.
[24] Exhibit R-9 contains the statements of real estate
rentals from the Harbourtowne Condominium for the years 1989 to
1998 (excluding 1992) as attached to the Appellant's income
tax returns for those respective years. From Exhibit R-9, I have
extracted what I regard as the relevant amounts for all years (no
information provided for 1992) and entered those amounts in
Schedule "C" attached to these reasons. In Schedule
"C", 1994 is irregular because it is the only year
which shows interest income of $12,000 with a corresponding
increase in expenses to $27,060. Schedule "C" shows a
consistent level of rental income with expenses always exceeding
revenue and a resulting consistent pattern of losses.
[25] The Appellant argued that his investment in Harbourtowne
(like his investment in Westview Heights) was bona fide
and long term but that time and circumstances were against him.
In the absence of any personal benefit through use or occupancy,
he claims that his business judgment should not be second-guessed
by Revenue Canada officials. The Appellant relies on the decision
of Allen et al v. The Queen, 99 DTC 968 in which my
colleague Bowman J. referred to the Minister "intoning the
ritual incantation no reasonable expectation of profit". The
facts in Allen are different from the facts in these
appeals. Bowman J. stated in the first paragraph of his
reasons:
... The appellants invested in units of a limited
partnership that carried on the business of renting apartments.
It is admitted that the partnership business was carried on with
a reasonable expectation of profit. ...
In these appeals, it is not admitted that Harbourtowne (or
Westview Heights) carried on business with a reasonable
expectation of profit. Also, in Allen the Minister was
attempting to use "reasonable expectation of profit" as
a basis for denying the deduction of interest whereas, in these
Kolmatycki appeals, the Minister has disallowed the actual
operating losses reported by the Appellant himself. In other
words, the Minister argues that there was no genuine business in
Harbourtowne (or Westview Heights) because neither enterprise had
a reasonable expectation of profit. The evidence contained in the
Appellant's income tax returns over a number of years
(Exhibits R-6 and R-9) supports the Minister's arguments with
respect to both enterprises.
[26] There is now in Canada an attitude which encourages an
individual with disposable income to invest personal funds in a
commercial activity (not necessarily a "business" for
income tax purposes) with little regard for profit so long as the
cost of the investment can be "written off" or
"deducted". The cost is usually characterized as a loss
in the annual operation of the commercial activity. There is, of
course, an implicit understanding that the amount "written
off" or "deducted" will reduce personal income
with a corresponding reduction in the amount of income tax
payable.
[27] Exhibit R-8 is an example of this attitude. Exhibit R-8
pertains to Westview Heights and not Harbourtowne but I use it
here for illustrative purposes. It is "Cash Flow
Projections" for the years 1988 to 1995. Exhibit R-8 shows
"Before Tax Payments" and "After Tax Cash
Flow". The projections are based on the assumption (perhaps
unwarranted) that any purchaser/investor will be entitled to
deduct in computing income the annual losses from 1988 to 1995 as
they accumulate to a total of $75,475 for that eight-year period.
It is apparent from Exhibit R-8 that a purchaser of a
"C" unit had little regard for profit, at least in the
short term, because the projections show average annual losses of
$9,400 for the first eight years. I conclude that it was only the
amount of income tax "saved" when the losses were
written off or deducted which made the project attractive to a
potential investor.
[28] The Federal Court of Appeal alluded to this attitude in
Mohammad v. The Queen, 97 DTC 5503 when Robertson J.A.
stated at page 5506:
Lack of immediate profit does not appear to dissuade taxpayers
from engaging in the rental market for at least two reasons.
First, the anticipated gain on the ultimate disposition of the
property may be perceived to overtake any losses stemming from
the payment of interest and, more so, if the profit is taxed as a
capital gain. ... Second, the impact of the interest expense
can be diminished if the rental loss can be deducted from other
sources of income, typically employment income, pursuant to
section 3(d) of the Act. These tax realities help
explain why individual taxpayers avoid the corporate structure as
a means of holding ownership in rental properties. ... Thus,
it may be prudent to delay incorporation until such time as a
rental property generates a profit. ...
When an individual with disposable income has purchased a
rental property which produces annual operating losses for
several years, it is difficult for that individual to prove that
he/she had a reasonable expectation of profit if the property is
a new building and the developer of the building has actually
forecast such losses or promised financial returns which do not
meet the test of common sense. If that individual is permitted to
apply (i.e. deduct) such losses against other sources of income,
typically employment income, until the property is sold, then all
taxpayers in Canada will have helped to underwrite the holding of
that property pending its ultimate sale. In my opinion, having
regard to all taxpayers in Canada, it is more equitable if such
losses are not applied against other sources of income but are
capitalized and added to the original cost of the rental property
in order to more truly reflect the amount of the gain or loss
upon sale.
[29] Returning to Judge Bowman's statements in
Allen, there may be times when counsel for the Minister of
National Revenue will intone "reasonable expectation of
profit" like a mantra but those words were adopted by the
Supreme Court of Canada in Moldowan and were the subject
of extensive comment by the Federal Court of Appeal in
Tonn and Mastri. I see no reason why
"reasonable expectation of profit" should not be
accepted as a standard for measuring whether a particular
commercial activity qualifies as a business (i.e. source of
income) for income tax purposes. In paragraph 21 above, I easily
concluded that Westview Heights had no reasonable expectation of
profit in the years under appeal. Having regard to Schedule
"C", I also conclude that Harbourtowne Condominium had
no reasonable expectation of profit in the years under
appeal.
6. Interest on Borrowed Money
[30] The Notices of Assessment for the years under appeal were
not produced in evidence as exhibits. According to the pleadings
(Reply paragraphs 3 and 6(p)), Revenue Canada disallowed as
deductions in computing income the following amounts identified
as interest expenses:
1992 $8,527
1993 3,870 (Appellant)
3,870 (Appellant's wife)
The Minister assumed that these amounts were referable to the
one-half of the duplex at 2 Nina Street (unit 2B) occupied by the
Appellant and his wife as their principal residence. Exhibit R-3
(rental statements for 2A Nina Street) appears to support the
Minister's assumption because, for 1993, the total interest
on the mortgage was $15,479 of which one-half ($7,739.50) was
deducted as an expense of the rental unit 2A while the other half
was accepted as a personal portion and, apparently, allocated
$3,870 to each of the Appellant and his wife. The Appellant
offered no evidence to the contrary and, if he and his wife did
split the other half and each deducted $3,870, then I would find
that such deductions were not permitted because they were
personal expenses. The same reasoning would apply to the amount
$8,527 for 1992 because it is close to one-half of the total
interest ($17,465) paid for that year on the mortgage at 2 Nina
Street.
[31] In evidence and argument, there were references to other
amounts of interest included as "carrying charges" at
line 221 of the Appellant's income tax returns for 1992 and
1993 (Exhibits R-4 and R-7, respectively). According to those two
exhibits, the carrying charges and their corresponding interest
component were:
Carrying Charges Interest Component
1992 $30,133 $27,787
1993 29,152 27,322
In Schedule 5 to the Appellant's income tax returns, the
interest component for each year was described as "Interest
to acquire an interest in a limited partnership".
Notwithstanding that description, counsel for the Respondent
suggested in argument that the amounts of interest shown in
paragraph 30 above (with respect to Nina Street) were part of the
interest component shown in the table in this paragraph. The
different amounts of money borrowed by the Appellant and his wife
and the interest payable on those borrowings were not traced in
sufficient detail for me to know what amounts of interest are in
dispute other than the amounts shown in paragraph 30 above. I
would dismiss the appeals with respect to the amounts shown in
paragraph 30 above.
[32] If any amount of interest has been deducted with respect
to money borrowed to acquire the Appellant's interest in the
Westview Heights and Harbourtowne limited partnerships (apart
from interest expenses already included in the computation of
losses from those partnerships) I would disallow such interest as
a deduction in computing income because I have already determined
that neither one of those partnerships had a reasonable
expectation of profit. The pleadings, however, do not indicate
that there is any dispute with respect to the disallowance of
interest expenses other than the amounts set out in paragraph 30
above.
[33] Accordingly, I will dismiss the Appellant's appeal
for 1994 but allow his appeals for 1992 and 1993 only to permit
the deduction of the losses from renting 580 Christie
Street. The appeals of the Appellant's wife will be disposed
of in the same way.
Signed at Ottawa, Canada, this 28th day of August, 2000.
"M.A. Mogan"
J.T.C.C.
SCHEDULE "A"
KAYE'S COUNTRY PLACE
|
1989
|
1990
|
1991
|
1992
|
1993
|
1994
|
1995
|
1996
|
Gross Income
|
$14,025
|
$14,573
|
$13,389
|
$13,482
|
$14,683
|
$14,263
|
$17,040
|
$14,402
|
Gross Profit
|
3,790
|
1,926
|
2,266
|
5,634
|
3,662
|
2,085
|
7,822
|
6,878
|
Expenses
|
16,216
|
13,363
|
10,997
|
8,622
|
9,584
|
8,222
|
8,137
|
7,341
|
Loss
|
12,426
|
11,437
|
8,731
|
2,988
|
5,922
|
6,137
|
315
|
463
|
|
|
|
|
|
|
|
|
|
SCHEDULE "B"
2A NINA STREET
|
1988
|
1989
|
1990
|
1991
|
1992
|
1993
|
1994
Part Year
|
Total Rent
|
$8,046
|
$8,580
|
$9,054
|
$10,282
|
$10,693
|
$10,050
|
$3,500
|
Allocated Expenses
|
14,318
|
13,301
|
13,494
|
13,951
|
14,689
|
16,037
|
5,921
|
Loss
|
6,272
|
4,721
|
4,440
|
3,669
|
3,996
|
5,987
|
2,421
|
*Mortgage
Interest
|
9,930
|
8,825
|
8,631
|
8,436
|
8,732
|
7,739
|
2,850
|
*Property
Tax
|
2,317
|
2,591
|
2,794
|
2,954
|
3,179
|
3,448
|
1,651
|
*Part of
Allocated
Expenses
|
|
|
|
|
|
|
|
SCHEDULE "C"
HARBOURTOWNE CONDOMINIUM
DUNEDIN, FLORIDA – UNIT 604
|
1989
|
1990
|
1991
|
1992
|
1993
|
1994
|
1995
|
1996
|
1997
|
1998
|
Rent
|
-0-
|
$5,873
|
$5,769
|
No Evidence
|
$6,497
|
$7,542
|
$7,639
|
$7,238
|
$7,246
|
$5,299
|
Interest Income
|
-0-
|
-0-
|
-0-
|
|
-0-
|
12,000
|
-0-
|
-0-
|
-0-
|
-0-
|
Expenses
|
4,143
|
9,740
|
9,804
|
|
9,939
|
27,060
|
10,001
|
10,350
|
11,811
|
16,836
|
Loss
|
4,143
|
3,867
|
4,035
|
|
3,442
|
7,518
|
2,362
|
3,112
|
4,565
|
11,537
|